[HHRG] QoQ Quarter Result on 31-Mar-2024 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -92.83%
YoY- -98.57%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 31,499 31,033 29,441 36,271 29,667 28,943 34,258 -5.42%
PBT 2,506 7,336 448 3,613 4,274 2,300 10,467 -61.34%
Tax -552 -1,029 -206 -1,197 -595 -894 -1,609 -50.89%
NP 1,954 6,307 242 2,416 3,679 1,406 8,858 -63.39%
-
NP to SH 2,086 5,976 133 1,854 3,467 1,512 9,273 -62.91%
-
Tax Rate 22.03% 14.03% 45.98% 33.13% 13.92% 38.87% 15.37% -
Total Cost 29,545 24,726 29,199 33,855 25,988 27,537 25,400 10.57%
-
Net Worth 227,563 208,328 208,280 207,791 198,242 194,021 184,866 14.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 227,563 208,328 208,280 207,791 198,242 194,021 184,866 14.81%
NOSH 948,181 868,227 867,835 865,798 865,798 860,632 812,081 10.85%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.20% 20.32% 0.82% 6.66% 12.40% 4.86% 25.86% -
ROE 0.92% 2.87% 0.06% 0.89% 1.75% 0.78% 5.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.32 3.58 3.39 4.19 3.44 3.43 4.26 -15.27%
EPS 0.22 0.69 0.02 0.21 0.40 0.18 1.15 -66.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.23 0.23 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 867,835
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.29 3.25 3.08 3.79 3.10 3.03 3.58 -5.46%
EPS 0.22 0.63 0.01 0.19 0.36 0.16 0.97 -62.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.238 0.2179 0.2178 0.2173 0.2073 0.2029 0.1933 14.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.15 0.175 0.215 0.335 0.23 0.30 0.41 -
P/RPS 4.52 4.89 6.34 8.00 6.68 8.74 9.62 -39.47%
P/EPS 68.18 25.42 1,402.89 156.44 57.18 167.38 35.54 54.20%
EY 1.47 3.93 0.07 0.64 1.75 0.60 2.81 -34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.90 1.40 1.00 1.30 1.78 -49.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 20/02/24 29/11/23 25/08/23 23/05/23 -
Price 0.11 0.155 0.225 0.30 0.335 0.27 0.335 -
P/RPS 3.31 4.34 6.63 7.16 9.73 7.87 7.86 -43.72%
P/EPS 50.00 22.51 1,468.14 140.10 83.28 150.64 29.04 43.51%
EY 2.00 4.44 0.07 0.71 1.20 0.66 3.44 -30.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.94 1.25 1.46 1.17 1.46 -53.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment