[BIOHLDG] QoQ Quarter Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1077.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 3,226 8,350 8,069 8,126 2,569 12,782 -66.86%
PBT 14 2,698 1,906 2,356 -175 4,683 -99.05%
Tax -43 -135 167 -520 0 -1,120 -92.68%
NP -29 2,563 2,073 1,836 -175 3,563 -
-
NP to SH 14 2,601 2,216 1,799 -184 3,598 -98.83%
-
Tax Rate 307.14% 5.00% -8.76% 22.07% - 23.92% -
Total Cost 3,255 5,787 5,996 6,290 2,744 9,219 -56.61%
-
Net Worth 54,115 53,970 0 0 0 48,388 9.38%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 469 - - - - -
Div Payout % - 18.06% - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 54,115 53,970 0 0 0 48,388 9.38%
NOSH 361,249 361,249 363,278 359,800 367,999 283,307 21.52%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.90% 30.69% 25.69% 22.59% -6.81% 27.88% -
ROE 0.03% 4.82% 0.00% 0.00% 0.00% 7.44% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.89 2.31 2.22 2.26 0.70 4.51 -72.79%
EPS 0.00 0.72 0.61 0.50 -0.05 1.27 -
DPS 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1498 0.1494 0.00 0.00 0.00 0.1708 -9.98%
Adjusted Per Share Value based on latest NOSH - 359,800
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.23 0.59 0.57 0.58 0.18 0.91 -66.82%
EPS 0.00 0.18 0.16 0.13 -0.01 0.26 -
DPS 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0384 0.00 0.00 0.00 0.0344 9.45%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 15/05/15 09/04/15 - - - - -
Price 0.345 0.00 0.00 0.00 0.00 0.00 -
P/RPS 38.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8,902.23 0.00 0.00 0.00 0.00 0.00 -
EY 0.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment