[BIOHLDG] YoY Quarter Result on 30-Sep-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 23.18%
YoY--%
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 14,088 12,088 8,536 8,069 20.39%
PBT 3,212 2,718 2,534 1,906 18.98%
Tax -92 -50 -93 167 -
NP 3,120 2,668 2,441 2,073 14.58%
-
NP to SH 3,142 2,782 2,552 2,216 12.33%
-
Tax Rate 2.86% 1.84% 3.67% -8.76% -
Total Cost 10,968 9,420 6,095 5,996 22.27%
-
Net Worth 116,539 93,211 75,399 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 714 - - - -
Div Payout % 22.73% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 116,539 93,211 75,399 0 -
NOSH 714,090 666,660 463,999 363,278 25.24%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 22.15% 22.07% 28.60% 25.69% -
ROE 2.70% 2.98% 3.38% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.97 2.37 1.84 2.22 -3.90%
EPS 0.44 0.54 0.55 0.61 -10.30%
DPS 0.10 0.00 0.00 0.00 -
NAPS 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,278
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.00 0.86 0.61 0.57 20.58%
EPS 0.22 0.20 0.18 0.16 11.18%
DPS 0.05 0.00 0.00 0.00 -
NAPS 0.0829 0.0663 0.0536 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/09/17 30/09/16 30/09/15 - -
Price 0.26 0.265 0.275 0.00 -
P/RPS 13.18 11.20 14.95 0.00 -
P/EPS 59.09 48.68 50.00 0.00 -
EY 1.69 2.05 2.00 0.00 -
DY 0.38 0.00 0.00 0.00 -
P/NAPS 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/17 22/11/16 27/11/15 - -
Price 0.26 0.24 0.32 0.00 -
P/RPS 13.18 10.15 17.39 0.00 -
P/EPS 59.09 44.09 58.18 0.00 -
EY 1.69 2.27 1.72 0.00 -
DY 0.38 0.00 0.00 0.00 -
P/NAPS 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment