[BIOHLDG] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -90.18%
YoY- -606.8%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,531 11,083 7,265 7,741 9,666 13,800 28,368 -55.14%
PBT -17,312 -28,471 -6,887 -7,605 -4,129 -5,266 1,833 -
Tax 0 -150 -150 -102 -100 -705 -334 -
NP -17,312 -28,621 -7,037 -7,707 -4,229 -5,971 1,499 -
-
NP to SH -17,109 -27,658 -6,892 -7,607 -4,000 -5,818 1,573 -
-
Tax Rate - - - - - - 18.22% -
Total Cost 25,843 39,704 14,302 15,448 13,895 19,771 26,869 -2.56%
-
Net Worth 154,454 167,711 196,237 203,541 186,230 185,338 188,763 -12.52%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 154,454 167,711 196,237 203,541 186,230 185,338 188,763 -12.52%
NOSH 1,378,072 1,378,072 1,378,072 1,378,072 1,210,072 1,195,532 1,186,502 10.50%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -202.93% -258.24% -96.86% -99.56% -43.75% -43.27% 5.28% -
ROE -11.08% -16.49% -3.51% -3.74% -2.15% -3.14% 0.83% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.68 0.80 0.53 0.56 0.80 1.16 2.39 -56.77%
EPS -1.36 -2.01 -0.50 -0.55 -0.33 -0.49 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1225 0.1217 0.1424 0.1477 0.1539 0.1561 0.1593 -16.07%
Adjusted Per Share Value based on latest NOSH - 1,378,072
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.61 0.79 0.52 0.55 0.69 0.98 2.02 -55.02%
EPS -1.22 -1.97 -0.49 -0.54 -0.28 -0.41 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1098 0.1192 0.1395 0.1447 0.1324 0.1318 0.1342 -12.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.12 0.105 0.09 0.14 0.15 0.19 0.22 -
P/RPS 17.74 13.06 17.07 24.92 18.78 16.35 9.19 55.09%
P/EPS -8.84 -5.23 -18.00 -25.36 -45.38 -38.77 165.73 -
EY -11.31 -19.11 -5.56 -3.94 -2.20 -2.58 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.86 0.63 0.95 0.97 1.22 1.38 -20.41%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 25/11/21 -
Price 0.105 0.09 0.105 0.115 0.145 0.155 0.19 -
P/RPS 15.52 11.19 19.92 20.47 18.15 13.34 7.94 56.39%
P/EPS -7.74 -4.48 -21.00 -20.83 -43.87 -31.63 143.13 -
EY -12.92 -22.30 -4.76 -4.80 -2.28 -3.16 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.74 0.74 0.78 0.94 0.99 1.19 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment