[BIOHLDG] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -595.72%
YoY- 44.81%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 17,320 11,720 8,513 8,531 11,083 7,265 7,741 70.81%
PBT -16,846 -2,713 -3,584 -17,312 -28,471 -6,887 -7,605 69.68%
Tax 41 -47 -150 0 -150 -150 -102 -
NP -16,805 -2,760 -3,734 -17,312 -28,621 -7,037 -7,707 67.91%
-
NP to SH -15,264 -2,194 -3,371 -17,109 -27,658 -6,892 -7,607 58.88%
-
Tax Rate - - - - - - - -
Total Cost 34,125 14,480 12,247 25,843 39,704 14,302 15,448 69.37%
-
Net Worth 136,430 152,516 152,058 154,454 167,711 196,237 203,541 -23.35%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 136,430 152,516 152,058 154,454 167,711 196,237 203,541 -23.35%
NOSH 1,406,491 1,405,685 1,378,072 1,378,072 1,378,072 1,378,072 1,378,072 1.36%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -97.03% -23.55% -43.86% -202.93% -258.24% -96.86% -99.56% -
ROE -11.19% -1.44% -2.22% -11.08% -16.49% -3.51% -3.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.23 0.83 0.68 0.68 0.80 0.53 0.56 68.72%
EPS -1.09 -0.17 -0.27 -1.36 -2.01 -0.50 -0.55 57.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1085 0.1206 0.1225 0.1217 0.1424 0.1477 -24.38%
Adjusted Per Share Value based on latest NOSH - 1,406,491
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.23 0.83 0.61 0.61 0.79 0.52 0.55 70.76%
EPS -1.09 -0.16 -0.24 -1.22 -1.97 -0.49 -0.54 59.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1084 0.1081 0.1098 0.1192 0.1395 0.1447 -23.34%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.11 0.09 0.095 0.12 0.105 0.09 0.14 -
P/RPS 8.93 10.79 14.07 17.74 13.06 17.07 24.92 -49.45%
P/EPS -10.14 -57.66 -35.53 -8.84 -5.23 -18.00 -25.36 -45.63%
EY -9.87 -1.73 -2.81 -11.31 -19.11 -5.56 -3.94 84.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.83 0.79 0.98 0.86 0.63 0.95 12.22%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.09 0.085 0.09 0.105 0.09 0.105 0.115 -
P/RPS 7.31 10.19 13.33 15.52 11.19 19.92 20.47 -49.57%
P/EPS -8.29 -54.46 -33.66 -7.74 -4.48 -21.00 -20.83 -45.80%
EY -12.06 -1.84 -2.97 -12.92 -22.30 -4.76 -4.80 84.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.78 0.75 0.86 0.74 0.74 0.78 12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment