[LKL] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -231.77%
YoY- -849.15%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,166 9,716 9,585 15,940 8,821 9,451 10,366 5.06%
PBT -7,927 -2,243 -7,227 4,147 1,045 -7,586 -497 530.44%
Tax 0 -136 0 -4,092 0 0 0 -
NP -7,927 -2,379 -7,227 55 1,045 -7,586 -497 530.44%
-
NP to SH -7,926 -2,389 -7,232 44 1,058 -7,584 -496 531.23%
-
Tax Rate - - - 98.67% 0.00% - - -
Total Cost 19,093 12,095 16,812 15,885 7,776 17,037 10,863 45.49%
-
Net Worth 155,411 162,984 162,984 170,745 85,884 107,101 137,794 8.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 155,411 162,984 162,984 170,745 85,884 107,101 137,794 8.32%
NOSH 388,529 388,057 388,057 388,057 388,057 388,640 388,640 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -70.99% -24.49% -75.40% 0.35% 11.85% -80.27% -4.79% -
ROE -5.10% -1.47% -4.44% 0.03% 1.23% -7.08% -0.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.87 2.50 2.47 4.11 4.52 3.88 1.05 95.13%
EPS -2.04 -0.62 -1.86 0.01 0.54 -3.12 -0.05 1077.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.42 0.42 0.44 0.44 0.44 0.14 100.96%
Adjusted Per Share Value based on latest NOSH - 388,529
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.87 2.50 2.47 4.10 2.27 2.43 2.67 4.91%
EPS -2.04 -0.61 -1.86 0.01 0.27 -1.95 -0.13 523.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.4195 0.4195 0.4395 0.221 0.2757 0.3547 8.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.125 0.13 0.115 0.145 0.15 0.14 0.145 -
P/RPS 4.35 5.19 4.66 3.53 3.32 3.61 13.77 -53.51%
P/EPS -6.13 -21.12 -6.17 1,278.83 27.67 -4.49 -287.73 -92.26%
EY -16.32 -4.74 -16.21 0.08 3.61 -22.26 -0.35 1186.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.27 0.33 0.34 0.32 1.04 -55.27%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 30/05/24 29/02/24 27/11/23 25/08/23 31/05/23 -
Price 0.11 0.115 0.135 0.115 0.18 0.14 0.14 -
P/RPS 3.83 4.59 5.47 2.80 3.98 3.61 13.29 -56.27%
P/EPS -5.39 -18.68 -7.24 1,014.24 33.21 -4.49 -277.81 -92.72%
EY -18.55 -5.35 -13.80 0.10 3.01 -22.26 -0.36 1274.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.26 0.41 0.32 1.00 -57.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment