[SALUTE] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 69.92%
YoY- 70.77%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 28,259 49,788 21,548 38,123 34,377 73,428 43,648 -25.14%
PBT -3,980 2,346 -4,666 -1,426 -4,601 2,241 -4,917 -13.13%
Tax 920 -291 931 292 831 -551 1,120 -12.28%
NP -3,060 2,055 -3,735 -1,134 -3,770 1,690 -3,797 -13.38%
-
NP to SH -3,060 2,055 -3,735 -1,134 -3,770 1,690 -3,797 -13.38%
-
Tax Rate - 12.40% - - - 24.59% - -
Total Cost 31,319 47,733 25,283 39,257 38,147 71,738 47,445 -24.16%
-
Net Worth 143,439 148,267 146,785 151,782 149,301 131,205 129,818 6.87%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 143,439 148,267 146,785 151,782 149,301 131,205 129,818 6.87%
NOSH 426,500 426,500 426,500 426,500 426,500 384,090 388,000 6.50%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -10.83% 4.13% -17.33% -2.97% -10.97% 2.30% -8.70% -
ROE -2.13% 1.39% -2.54% -0.75% -2.53% 1.29% -2.92% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.67 11.76 5.09 9.00 8.52 19.12 11.34 -29.77%
EPS -0.72 0.49 -0.88 -0.27 -0.93 0.44 -0.99 -19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3387 0.3501 0.3466 0.3584 0.3701 0.3416 0.3372 0.29%
Adjusted Per Share Value based on latest NOSH - 426,500
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.69 11.78 5.10 9.02 8.13 17.38 10.33 -25.12%
EPS -0.72 0.49 -0.88 -0.27 -0.89 0.40 -0.90 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3394 0.3509 0.3474 0.3592 0.3533 0.3105 0.3072 6.86%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.30 0.32 0.415 0.56 0.67 0.50 0.55 -
P/RPS 4.50 2.72 8.16 6.22 7.86 2.62 4.85 -4.86%
P/EPS -41.52 65.95 -47.06 -209.14 -71.69 113.64 -55.77 -17.84%
EY -2.41 1.52 -2.13 -0.48 -1.39 0.88 -1.79 21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 1.20 1.56 1.81 1.46 1.63 -33.17%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 22/08/22 23/05/22 22/02/22 25/11/21 23/08/21 24/05/21 -
Price 0.25 0.365 0.345 0.445 0.60 0.64 0.53 -
P/RPS 3.75 3.10 6.78 4.94 7.04 3.35 4.67 -13.59%
P/EPS -34.60 75.22 -39.12 -166.19 -64.20 145.45 -53.74 -25.41%
EY -2.89 1.33 -2.56 -0.60 -1.56 0.69 -1.86 34.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.04 1.00 1.24 1.62 1.87 1.57 -39.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment