[ESAFE] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
31-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,004 20,221 18,653 19,675 0 0 0 -
PBT 768 -1,921 1,286 1,043 0 0 0 -
Tax -193 178 0 -222 0 0 0 -
NP 575 -1,743 1,286 821 0 0 0 -
-
NP to SH 575 -1,743 952 821 0 0 0 -
-
Tax Rate 25.13% - 0.00% 21.28% - - - -
Total Cost 24,429 21,964 17,367 18,854 0 0 0 -
-
Net Worth 67,606 64,476 56,429 33,537 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 4,159 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 67,606 64,476 56,429 33,537 0 0 0 -
NOSH 240,593 240,593 240,593 240,593 0 0 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.30% -8.62% 6.89% 4.17% 0.00% 0.00% 0.00% -
ROE 0.85% -2.70% 1.69% 2.45% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.39 8.75 9.69 16.90 0.00 0.00 0.00 -
EPS 0.24 -0.75 0.49 0.49 0.00 0.00 0.00 -
DPS 0.00 1.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.281 0.279 0.293 0.288 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.39 8.40 7.75 8.18 0.00 0.00 0.00 -
EPS 0.24 -0.72 0.40 0.34 0.00 0.00 0.00 -
DPS 0.00 1.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.281 0.268 0.2345 0.1394 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 - - - - - -
Price 0.395 0.41 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.80 4.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 165.28 -54.36 0.00 0.00 0.00 0.00 0.00 -
EY 0.61 -1.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 4.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 14/08/17 17/05/17 31/03/17 - - - -
Price 0.36 0.365 0.405 0.00 0.00 0.00 0.00 -
P/RPS 3.46 4.17 4.18 0.00 0.00 0.00 0.00 -
P/EPS 150.63 -48.39 81.93 0.00 0.00 0.00 0.00 -
EY 0.66 -2.07 1.22 0.00 0.00 0.00 0.00 -
DY 0.00 4.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.31 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment