[ESAFE] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 12.35%
YoY- -21.32%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 30,508 27,482 25,765 26,908 25,004 20,221 18,653 38.77%
PBT 979 -410 209 1,063 768 -1,921 1,286 -16.61%
Tax -69 -1 0 -417 -193 178 0 -
NP 910 -411 209 646 575 -1,743 1,286 -20.57%
-
NP to SH 910 -411 68 646 575 -1,743 952 -2.96%
-
Tax Rate 7.05% - 0.00% 39.23% 25.13% - 0.00% -
Total Cost 29,598 27,893 25,556 26,262 24,429 21,964 17,367 42.63%
-
Net Worth 59,907 66,644 67,125 68,328 67,606 64,476 56,429 4.06%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 4,330 - - - - 4,159 - -
Div Payout % 475.90% - - - - 0.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 59,907 66,644 67,125 68,328 67,606 64,476 56,429 4.06%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.98% -1.50% 0.81% 2.40% 2.30% -8.62% 6.89% -
ROE 1.52% -0.62% 0.10% 0.95% 0.85% -2.70% 1.69% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.68 11.42 10.71 11.18 10.39 8.75 9.69 19.61%
EPS 0.38 -0.17 0.03 0.27 0.24 -0.75 0.49 -15.57%
DPS 1.80 0.00 0.00 0.00 0.00 1.80 0.00 -
NAPS 0.249 0.277 0.279 0.284 0.281 0.279 0.293 -10.27%
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.68 11.42 10.71 11.18 10.39 8.40 7.75 38.80%
EPS 0.38 -0.17 0.03 0.27 0.24 -0.72 0.40 -3.35%
DPS 1.80 0.00 0.00 0.00 0.00 1.73 0.00 -
NAPS 0.249 0.277 0.279 0.284 0.281 0.268 0.2345 4.07%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 - -
Price 0.22 0.26 0.28 0.325 0.395 0.41 0.00 -
P/RPS 1.73 2.28 2.61 2.91 3.80 4.69 0.00 -
P/EPS 58.17 -152.20 990.68 121.04 165.28 -54.36 0.00 -
EY 1.72 -0.66 0.10 0.83 0.61 -1.84 0.00 -
DY 8.18 0.00 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.88 0.94 1.00 1.14 1.41 1.47 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 20/08/18 30/05/18 27/02/18 28/11/17 14/08/17 17/05/17 -
Price 0.22 0.265 0.33 0.32 0.36 0.365 0.405 -
P/RPS 1.73 2.32 3.08 2.86 3.46 4.17 4.18 -44.43%
P/EPS 58.17 -155.13 1,167.59 119.18 150.63 -48.39 81.93 -20.39%
EY 1.72 -0.64 0.09 0.84 0.66 -2.07 1.22 25.70%
DY 8.18 0.00 0.00 0.00 0.00 4.93 0.00 -
P/NAPS 0.88 0.96 1.18 1.13 1.28 1.31 1.38 -25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment