[ESAFE] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 5055.56%
YoY- 357.43%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 24,250 30,496 19,074 29,536 29,577 33,423 27,821 -8.71%
PBT -1,186 2,939 247 2,152 -207 1,998 878 -
Tax -4 -342 -35 -368 171 -486 50 -
NP -1,190 2,597 212 1,784 -36 1,512 928 -
-
NP to SH -1,190 2,597 212 1,784 -36 1,512 928 -
-
Tax Rate - 11.64% 14.17% 17.10% - 24.32% -5.69% -
Total Cost 25,440 27,899 18,862 27,752 29,613 31,911 26,893 -3.61%
-
Net Worth 62,554 66,163 63,757 63,516 61,592 61,832 60,389 2.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 2,405 - - - - - -
Div Payout % - 92.64% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 62,554 66,163 63,757 63,516 61,592 61,832 60,389 2.36%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -4.91% 8.52% 1.11% 6.04% -0.12% 4.52% 3.34% -
ROE -1.90% 3.93% 0.33% 2.81% -0.06% 2.45% 1.54% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.08 12.68 7.93 12.28 12.29 13.89 11.56 -8.69%
EPS -0.49 1.08 0.09 0.74 -0.02 0.63 0.34 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.275 0.265 0.264 0.256 0.257 0.251 2.36%
Adjusted Per Share Value based on latest NOSH - 240,593
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.08 12.68 7.93 12.28 12.29 13.89 11.56 -8.69%
EPS -0.49 1.08 0.09 0.74 -0.02 0.63 0.34 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.275 0.265 0.264 0.256 0.257 0.251 2.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.28 0.205 0.18 0.13 0.19 0.195 0.20 -
P/RPS 2.78 1.62 2.27 1.06 1.55 1.40 1.73 36.99%
P/EPS -56.61 18.99 204.28 17.53 -1,269.80 31.03 51.85 -
EY -1.77 5.27 0.49 5.70 -0.08 3.22 1.93 -
DY 0.00 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.75 0.68 0.49 0.74 0.76 0.80 22.03%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 19/11/20 13/08/20 30/06/20 26/02/20 21/11/19 15/08/19 -
Price 0.27 0.28 0.24 0.18 0.19 0.19 0.20 -
P/RPS 2.68 2.21 3.03 1.47 1.55 1.37 1.73 33.70%
P/EPS -54.59 25.94 272.37 24.28 -1,269.80 30.23 51.85 -
EY -1.83 3.86 0.37 4.12 -0.08 3.31 1.93 -
DY 0.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.02 0.91 0.68 0.74 0.74 0.80 19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment