[CABNET] QoQ Quarter Result on 30-Nov-2022 [#3]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Revenue 24,266 18,535 17,109 0 17,775 0 19,184 29.18%
PBT 224 929 -923 0 -52 0 -117 -
Tax -128 781 -393 0 -89 0 -317 -62.77%
NP 96 1,710 -1,316 0 -141 0 -434 -
-
NP to SH 96 1,710 -1,316 0 -141 0 -434 -
-
Tax Rate 57.14% -84.07% - - - - - -
Total Cost 24,170 16,825 18,425 0 17,916 0 19,618 25.52%
-
Net Worth 44,937 44,848 43,132 0 44,455 0 44,598 0.82%
Dividend
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Net Worth 44,937 44,848 43,132 0 44,455 0 44,598 0.82%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
NP Margin 0.40% 9.23% -7.69% 0.00% -0.79% 0.00% -2.26% -
ROE 0.21% 3.81% -3.05% 0.00% -0.32% 0.00% -0.97% -
Per Share
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
RPS 13.58 10.37 9.57 0.00 9.94 0.00 10.73 29.25%
EPS 0.05 0.96 -0.74 0.00 -0.08 0.00 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2509 0.2413 0.00 0.2487 0.00 0.2495 0.83%
Adjusted Per Share Value based on latest NOSH - 178,750
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
RPS 13.58 10.37 9.57 0.00 9.94 0.00 10.73 29.25%
EPS 0.05 0.96 -0.74 0.00 -0.08 0.00 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2509 0.2413 0.00 0.2487 0.00 0.2495 0.83%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Date 31/05/23 28/02/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 -
Price 0.20 0.235 0.225 0.225 0.22 0.245 0.24 -
P/RPS 1.47 2.27 2.35 0.00 2.21 0.00 2.24 -36.80%
P/EPS 372.40 24.57 -30.56 0.00 -278.90 0.00 -98.85 -
EY 0.27 4.07 -3.27 0.00 -0.36 0.00 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.94 0.93 0.00 0.88 0.00 0.96 -18.01%
Price Multiplier on Announcement Date
31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Date 27/07/23 27/04/23 27/02/23 - 29/11/22 - 29/08/22 -
Price 0.22 0.215 0.235 0.00 0.20 0.00 0.24 -
P/RPS 1.62 2.07 2.46 0.00 2.01 0.00 2.24 -29.74%
P/EPS 409.64 22.47 -31.92 0.00 -253.55 0.00 -98.85 -
EY 0.24 4.45 -3.13 0.00 -0.39 0.00 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.97 0.00 0.80 0.00 0.96 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment