[CABNET] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 16,999 10,579 11,504 0 0 0 0 -
PBT 2,189 778 1,798 0 0 0 0 -
Tax -478 -72 -97 0 0 0 0 -
NP 1,711 706 1,701 0 0 0 0 -
-
NP to SH 1,711 706 1,701 0 0 0 0 -
-
Tax Rate 21.84% 9.25% 5.39% - - - - -
Total Cost 15,288 9,873 9,803 0 0 0 0 -
-
Net Worth 39,308 35,990 29,299 0 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 568 - - - - - -
Div Payout % - 80.48% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 39,308 35,990 29,299 0 0 0 0 -
NOSH 130,000 130,000 109,000 0 0 0 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.07% 6.67% 14.79% 0.00% 0.00% 0.00% 0.00% -
ROE 4.35% 1.96% 5.81% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.27 9.31 10.55 0.00 0.00 0.00 0.00 -
EPS 1.44 0.62 1.56 0.00 0.00 0.00 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3167 0.2688 0.2531 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.51 5.92 6.44 0.00 0.00 0.00 0.00 -
EPS 0.96 0.39 0.95 0.00 0.00 0.00 0.00 -
DPS 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2199 0.2013 0.1639 0.2531 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 - - - - - -
Price 0.62 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.35 6.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.18 104.63 0.00 0.00 0.00 0.00 0.00 -
EY 2.32 0.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.05 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 25/08/17 18/05/17 - - - - -
Price 0.645 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.52 6.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.92 101.41 0.00 0.00 0.00 0.00 0.00 -
EY 2.23 0.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.99 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment