[QES] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[QES] QES GROUP BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 101.33%
YoY- 152.12%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 66,954 57,255 72,967 71,982 53,123 66,335 64,257 2.78%
PBT 9,744 6,502 5,610 13,093 6,264 9,422 5,704 43.04%
Tax -2,278 -1,693 298 -2,885 -1,444 -2,598 -1,114 61.31%
NP 7,466 4,809 5,908 10,208 4,820 6,824 4,590 38.43%
-
NP to SH 6,876 4,762 5,462 9,515 4,726 6,718 4,418 34.40%
-
Tax Rate 23.38% 26.04% -5.31% 22.03% 23.05% 27.57% 19.53% -
Total Cost 59,488 52,446 67,059 61,774 48,303 59,511 59,667 -0.20%
-
Net Worth 166,827 158,486 158,486 150,144 141,803 141,803 133,462 16.08%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 4,170 - - - - 3,336 -
Div Payout % - 87.58% - - - - 75.52% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 166,827 158,486 158,486 150,144 141,803 141,803 133,462 16.08%
NOSH 834,138 834,138 834,138 834,138 834,138 834,138 834,138 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.15% 8.40% 8.10% 14.18% 9.07% 10.29% 7.14% -
ROE 4.12% 3.00% 3.45% 6.34% 3.33% 4.74% 3.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.03 6.86 8.75 8.63 6.37 7.95 7.70 2.84%
EPS 0.82 0.57 0.65 1.14 0.57 0.81 0.53 33.87%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.20 0.19 0.19 0.18 0.17 0.17 0.16 16.08%
Adjusted Per Share Value based on latest NOSH - 834,138
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.03 6.86 8.75 8.63 6.37 7.95 7.70 2.84%
EPS 0.82 0.57 0.65 1.14 0.57 0.81 0.53 33.87%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.20 0.19 0.19 0.18 0.17 0.17 0.16 16.08%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.565 0.615 0.64 0.455 0.51 0.51 0.66 -
P/RPS 7.04 8.96 7.32 5.27 8.01 6.41 8.57 -12.31%
P/EPS 68.54 107.73 97.74 39.89 90.01 63.32 124.61 -32.94%
EY 1.46 0.93 1.02 2.51 1.11 1.58 0.80 49.50%
DY 0.00 0.81 0.00 0.00 0.00 0.00 0.61 -
P/NAPS 2.83 3.24 3.37 2.53 3.00 3.00 4.13 -22.32%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 19/05/23 28/02/23 22/11/22 23/08/22 18/05/22 23/02/22 -
Price 0.595 0.535 0.64 0.56 0.56 0.64 0.51 -
P/RPS 7.41 7.79 7.32 6.49 8.79 8.05 6.62 7.82%
P/EPS 72.18 93.71 97.74 49.09 98.84 79.47 96.29 -17.52%
EY 1.39 1.07 1.02 2.04 1.01 1.26 1.04 21.39%
DY 0.00 0.93 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 2.98 2.82 3.37 3.11 3.29 3.76 3.19 -4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment