[QES] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[QES] QES GROUP BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 52.06%
YoY- -3.16%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 72,967 71,982 53,123 66,335 64,257 51,671 54,303 21.70%
PBT 5,610 13,093 6,264 9,422 5,704 5,288 5,431 2.17%
Tax 298 -2,885 -1,444 -2,598 -1,114 -1,578 -1,552 -
NP 5,908 10,208 4,820 6,824 4,590 3,710 3,879 32.27%
-
NP to SH 5,462 9,515 4,726 6,718 4,418 3,774 3,856 26.04%
-
Tax Rate -5.31% 22.03% 23.05% 27.57% 19.53% 29.84% 28.58% -
Total Cost 67,059 61,774 48,303 59,511 59,667 47,961 50,424 20.87%
-
Net Worth 158,486 150,144 141,803 141,803 133,462 133,462 125,120 17.01%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 3,336 - - -
Div Payout % - - - - 75.52% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 158,486 150,144 141,803 141,803 133,462 133,462 125,120 17.01%
NOSH 834,138 834,138 834,138 834,138 834,138 834,138 834,138 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.10% 14.18% 9.07% 10.29% 7.14% 7.18% 7.14% -
ROE 3.45% 6.34% 3.33% 4.74% 3.31% 2.83% 3.08% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.75 8.63 6.37 7.95 7.70 6.19 6.51 21.72%
EPS 0.65 1.14 0.57 0.81 0.53 0.45 0.46 25.84%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.19 0.18 0.17 0.17 0.16 0.16 0.15 17.01%
Adjusted Per Share Value based on latest NOSH - 834,138
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.75 8.63 6.37 7.95 7.70 6.19 6.51 21.72%
EPS 0.65 1.14 0.57 0.81 0.53 0.45 0.46 25.84%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.19 0.18 0.17 0.17 0.16 0.16 0.15 17.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.64 0.455 0.51 0.51 0.66 0.775 0.82 -
P/RPS 7.32 5.27 8.01 6.41 8.57 12.51 12.60 -30.30%
P/EPS 97.74 39.89 90.01 63.32 124.61 171.29 177.38 -32.71%
EY 1.02 2.51 1.11 1.58 0.80 0.58 0.56 48.98%
DY 0.00 0.00 0.00 0.00 0.61 0.00 0.00 -
P/NAPS 3.37 2.53 3.00 3.00 4.13 4.84 5.47 -27.53%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 22/11/22 23/08/22 18/05/22 23/02/22 18/11/21 20/08/21 -
Price 0.64 0.56 0.56 0.64 0.51 0.77 0.815 -
P/RPS 7.32 6.49 8.79 8.05 6.62 12.43 12.52 -30.01%
P/EPS 97.74 49.09 98.84 79.47 96.29 170.19 176.30 -32.44%
EY 1.02 2.04 1.01 1.26 1.04 0.59 0.57 47.23%
DY 0.00 0.00 0.00 0.00 0.78 0.00 0.00 -
P/NAPS 3.37 3.11 3.29 3.76 3.19 4.81 5.43 -27.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment