[RGTECH] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 24.13%
YoY- 86.31%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 33,914 41,045 32,268 36,561 29,644 39,434 32,401 3.09%
PBT 3,087 4,022 2,008 3,609 2,757 4,529 1,985 34.26%
Tax -1,086 -1,196 -400 -851 -923 -556 -1,241 -8.51%
NP 2,001 2,826 1,608 2,758 1,834 3,973 744 93.51%
-
NP to SH 2,043 2,282 1,354 2,109 1,699 3,623 504 154.44%
-
Tax Rate 35.18% 29.74% 19.92% 23.58% 33.48% 12.28% 62.52% -
Total Cost 31,913 38,219 30,660 33,803 27,810 35,461 31,657 0.53%
-
Net Worth 77,204 77,729 75,313 73,895 74,368 72,635 6,906,379 -95.01%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,626 - - 2,626 - - - -
Div Payout % 128.54% - - 124.51% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 77,204 77,729 75,313 73,895 74,368 72,635 6,906,379 -95.01%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.90% 6.89% 4.98% 7.54% 6.19% 10.08% 2.30% -
ROE 2.65% 2.94% 1.80% 2.85% 2.28% 4.99% 0.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.46 7.82 6.14 6.96 5.64 7.51 6.17 3.11%
EPS 0.40 0.43 0.26 0.40 0.32 0.69 0.10 152.19%
DPS 0.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.147 0.148 0.1434 0.1407 0.1416 0.1383 13.15 -95.01%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.46 7.82 6.14 6.96 5.64 7.51 6.17 3.11%
EPS 0.40 0.43 0.26 0.40 0.32 0.69 0.10 152.19%
DPS 0.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.147 0.148 0.1434 0.1407 0.1416 0.1383 13.15 -95.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.345 0.345 0.335 0.355 0.465 0.44 0.36 -
P/RPS 5.34 4.41 5.45 5.10 8.24 5.86 5.84 -5.79%
P/EPS 88.69 79.40 129.94 88.40 143.74 63.78 375.14 -61.79%
EY 1.13 1.26 0.77 1.13 0.70 1.57 0.27 159.92%
DY 1.45 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 2.35 2.33 2.34 2.52 3.28 3.18 0.03 1735.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 22/02/23 23/11/22 24/08/22 27/05/22 28/02/22 23/11/21 -
Price 0.36 0.355 0.34 0.355 0.42 0.455 0.43 -
P/RPS 5.58 4.54 5.53 5.10 7.44 6.06 6.97 -13.79%
P/EPS 92.55 81.70 131.88 88.40 129.83 65.96 448.09 -65.09%
EY 1.08 1.22 0.76 1.13 0.77 1.52 0.22 189.12%
DY 1.39 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 2.45 2.40 2.37 2.52 2.97 3.29 0.03 1787.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment