[NADIBHD] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -946.96%
YoY- 77.16%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 60,249 47,172 106,561 75,662 70,665 66,798 54,531 6.88%
PBT 417 3,921 5,652 3,345 5,644 2,860 -3,996 -
Tax -2,017 -1,864 -6,121 -3,132 -1,176 -1,813 -1,563 18.54%
NP -1,600 2,057 -469 213 4,468 1,047 -5,559 -56.44%
-
NP to SH -1,188 2,677 -1,204 -115 2,966 620 -5,271 -62.99%
-
Tax Rate 483.69% 47.54% 108.30% 93.63% 20.84% 63.39% - -
Total Cost 61,849 45,115 107,030 75,449 66,197 65,751 60,090 1.94%
-
Net Worth 444,269 444,269 444,269 444,269 444,269 444,269 436,739 1.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 444,269 444,269 444,269 444,269 444,269 444,269 436,739 1.14%
NOSH 753,000 753,000 753,000 753,000 753,000 753,000 753,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.66% 4.36% -0.44% 0.28% 6.32% 1.57% -10.19% -
ROE -0.27% 0.60% -0.27% -0.03% 0.67% 0.14% -1.21% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.00 6.26 14.15 10.05 9.38 8.87 7.24 6.88%
EPS -0.16 0.36 -0.16 -0.02 0.39 0.08 -0.70 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.59 0.59 0.59 0.58 1.14%
Adjusted Per Share Value based on latest NOSH - 753,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.00 6.26 14.15 10.05 9.38 8.87 7.24 6.88%
EPS -0.16 0.36 -0.16 -0.02 0.39 0.08 -0.70 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.59 0.59 0.59 0.58 1.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.29 0.29 0.29 0.30 0.315 0.34 0.33 -
P/RPS 3.62 4.63 2.05 2.99 3.36 3.83 4.56 -14.27%
P/EPS -183.81 81.57 -181.37 -1,964.35 79.97 412.94 -47.14 147.93%
EY -0.54 1.23 -0.55 -0.05 1.25 0.24 -2.12 -59.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.49 0.51 0.53 0.58 0.57 -9.59%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 23/11/23 24/08/23 30/05/23 28/02/23 -
Price 0.30 0.30 0.29 0.275 0.31 0.32 0.32 -
P/RPS 3.75 4.79 2.05 2.74 3.30 3.61 4.42 -10.38%
P/EPS -190.15 84.39 -181.37 -1,800.65 78.70 388.65 -45.71 158.88%
EY -0.53 1.19 -0.55 -0.06 1.27 0.26 -2.19 -61.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.49 0.47 0.53 0.54 0.55 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment