[MTAG] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 38.48%
YoY- -18.43%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 27,425 22,361 31,059 24,969 24,776 47,480 56,687 -38.34%
PBT 6,878 6,362 9,587 7,596 6,093 8,982 16,910 -45.07%
Tax -1,846 -1,244 -2,421 -1,305 -1,550 -2,270 -4,385 -43.79%
NP 5,032 5,118 7,166 6,291 4,543 6,712 12,525 -45.52%
-
NP to SH 5,032 5,118 7,166 6,291 4,543 6,712 12,525 -45.52%
-
Tax Rate 26.84% 19.55% 25.25% 17.18% 25.44% 25.27% 25.93% -
Total Cost 22,393 17,243 23,893 18,678 20,233 40,768 44,162 -36.38%
-
Net Worth 224,933 218,117 218,117 211,301 218,117 218,117 218,117 2.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,816 - 6,816 - 13,632 - 6,816 0.00%
Div Payout % 135.46% - 95.12% - 300.07% - 54.42% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 224,933 218,117 218,117 211,301 218,117 218,117 218,117 2.07%
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 18.35% 22.89% 23.07% 25.20% 18.34% 14.14% 22.10% -
ROE 2.24% 2.35% 3.29% 2.98% 2.08% 3.08% 5.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.02 3.28 4.56 3.66 3.63 6.97 8.32 -38.39%
EPS 0.74 0.75 1.05 0.92 0.67 0.98 1.84 -45.48%
DPS 1.00 0.00 1.00 0.00 2.00 0.00 1.00 0.00%
NAPS 0.33 0.32 0.32 0.31 0.32 0.32 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.98 3.24 4.50 3.62 3.59 6.89 8.22 -38.31%
EPS 0.73 0.74 1.04 0.91 0.66 0.97 1.82 -45.58%
DPS 0.99 0.00 0.99 0.00 1.98 0.00 0.99 0.00%
NAPS 0.3262 0.3163 0.3163 0.3065 0.3163 0.3163 0.3163 2.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.455 0.43 0.415 0.43 0.62 0.455 -
P/RPS 11.06 13.87 9.44 11.33 11.83 8.90 5.47 59.83%
P/EPS 60.28 60.60 40.90 44.96 64.52 62.96 24.76 80.87%
EY 1.66 1.65 2.44 2.22 1.55 1.59 4.04 -44.70%
DY 2.25 0.00 2.33 0.00 4.65 0.00 2.20 1.50%
P/NAPS 1.35 1.42 1.34 1.34 1.34 1.94 1.42 -3.31%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 24/11/23 24/08/23 25/05/23 23/02/23 23/11/22 -
Price 0.515 0.455 0.44 0.43 0.41 0.605 0.47 -
P/RPS 12.80 13.87 9.66 11.74 11.28 8.69 5.65 72.40%
P/EPS 69.76 60.60 41.85 46.59 61.52 61.44 25.58 95.07%
EY 1.43 1.65 2.39 2.15 1.63 1.63 3.91 -48.82%
DY 1.94 0.00 2.27 0.00 4.88 0.00 2.13 -6.03%
P/NAPS 1.56 1.42 1.38 1.39 1.28 1.89 1.47 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment