[SLVEST] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 25.28%
YoY- 65.13%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 47,440 30,222 22,750 63,161 70,213 62,163 28,750 39.51%
PBT 3,218 1,432 577 8,534 7,165 5,708 1,286 84.00%
Tax -837 -308 -403 -2,255 -1,870 -1,642 -487 43.34%
NP 2,381 1,124 174 6,279 5,295 4,066 799 106.67%
-
NP to SH 2,010 1,027 152 6,298 5,027 4,001 814 82.38%
-
Tax Rate 26.01% 21.51% 69.84% 26.42% 26.10% 28.77% 37.87% -
Total Cost 45,059 29,098 22,576 56,882 64,918 58,097 27,951 37.36%
-
Net Worth 173,248 163,298 133,130 93,188 120,943 85,937 82,031 64.38%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - 4,031 - - -
Div Payout % - - - - 80.20% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 173,248 163,298 133,130 93,188 120,943 85,937 82,031 64.38%
NOSH 667,553 663,953 633,953 633,953 422,623 390,624 390,624 42.79%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.02% 3.72% 0.76% 9.94% 7.54% 6.54% 2.78% -
ROE 1.16% 0.63% 0.11% 6.76% 4.16% 4.66% 0.99% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.12 4.63 3.59 14.23 17.42 15.91 7.36 -2.17%
EPS 0.30 0.16 0.02 1.42 1.25 1.02 0.21 26.76%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.26 0.25 0.21 0.21 0.30 0.22 0.21 15.25%
Adjusted Per Share Value based on latest NOSH - 633,953
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.57 4.18 3.15 8.74 9.72 8.61 3.98 39.54%
EPS 0.28 0.14 0.02 0.87 0.70 0.55 0.11 86.11%
DPS 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.2398 0.2261 0.1843 0.129 0.1674 0.119 0.1136 64.33%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.24 1.30 1.17 1.53 1.89 1.22 1.55 -
P/RPS 17.42 28.10 32.60 10.75 10.85 7.67 21.06 -11.85%
P/EPS 411.08 826.83 4,879.78 107.80 151.57 119.11 743.82 -32.58%
EY 0.24 0.12 0.02 0.93 0.66 0.84 0.13 50.32%
DY 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 4.77 5.20 5.57 7.29 6.30 5.55 7.38 -25.18%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 01/03/22 29/11/21 30/09/21 24/05/21 25/02/21 25/11/20 28/08/20 -
Price 0.925 1.17 1.30 1.36 2.41 1.46 1.15 -
P/RPS 12.99 25.29 36.23 9.56 13.84 9.17 15.62 -11.53%
P/EPS 306.65 744.14 5,421.97 95.83 193.27 142.54 551.86 -32.33%
EY 0.33 0.13 0.02 1.04 0.52 0.70 0.18 49.62%
DY 0.00 0.00 0.00 0.00 0.41 0.00 0.00 -
P/NAPS 3.56 4.68 6.19 6.48 8.03 6.64 5.48 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment