[SLVEST] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 18.19%
YoY- 40.99%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 492,597 365,539 177,750 224,287 215,874 22.88%
PBT 46,732 27,738 11,025 22,693 12,195 39.88%
Tax -13,141 -7,535 -3,585 -6,254 -416 136.93%
NP 33,591 20,203 7,440 16,439 11,779 29.92%
-
NP to SH 32,259 19,767 6,906 16,140 11,448 29.53%
-
Tax Rate 28.12% 27.16% 32.52% 27.56% 3.41% -
Total Cost 459,006 345,336 170,310 207,848 204,095 22.44%
-
Net Worth 234,211 200,266 173,564 93,188 82,031 29.96%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - 4,031 - -
Div Payout % - - - 24.98% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 234,211 200,266 173,564 93,188 82,031 29.96%
NOSH 670,324 667,553 667,553 633,953 390,624 14.44%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 6.82% 5.53% 4.19% 7.33% 5.46% -
ROE 13.77% 9.87% 3.98% 17.32% 13.96% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 73.61 54.76 26.63 50.54 55.26 7.42%
EPS 4.82 2.96 1.03 3.64 2.93 13.24%
DPS 0.00 0.00 0.00 0.91 0.00 -
NAPS 0.35 0.30 0.26 0.21 0.21 13.61%
Adjusted Per Share Value based on latest NOSH - 633,953
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 68.90 51.12 24.86 31.37 30.19 22.89%
EPS 4.51 2.76 0.97 2.26 1.60 29.54%
DPS 0.00 0.00 0.00 0.56 0.00 -
NAPS 0.3276 0.2801 0.2427 0.1303 0.1147 29.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 -
Price 1.55 0.85 0.795 1.53 0.73 -
P/RPS 2.11 1.55 2.99 3.03 1.32 12.43%
P/EPS 32.15 28.71 76.85 42.07 24.91 6.58%
EY 3.11 3.48 1.30 2.38 4.01 -6.15%
DY 0.00 0.00 0.00 0.59 0.00 -
P/NAPS 4.43 2.83 3.06 7.29 3.48 6.21%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 30/05/24 25/05/23 26/05/22 24/05/21 - -
Price 1.65 1.01 0.705 1.36 0.00 -
P/RPS 2.24 1.84 2.65 2.69 0.00 -
P/EPS 34.23 34.11 68.15 37.39 0.00 -
EY 2.92 2.93 1.47 2.67 0.00 -
DY 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 4.71 3.37 2.71 6.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment