[SLVEST] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 0.27%
YoY- 40.36%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 112,401 139,903 143,389 113,223 101,505 98,151 52,660 65.54%
PBT 15,151 9,791 9,420 7,624 7,024 7,343 5,747 90.50%
Tax -4,073 -2,628 -2,836 -2,185 -1,685 -2,251 -1,414 102.05%
NP 11,078 7,163 6,584 5,439 5,339 5,092 4,333 86.65%
-
NP to SH 10,650 7,181 6,701 5,217 5,203 5,014 4,333 81.82%
-
Tax Rate 26.88% 26.84% 30.11% 28.66% 23.99% 30.66% 24.60% -
Total Cost 101,323 132,740 136,805 107,784 96,166 93,059 48,327 63.59%
-
Net Worth 227,267 213,736 206,941 200,266 193,590 186,915 180,239 16.66%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 227,267 213,736 206,941 200,266 193,590 186,915 180,239 16.66%
NOSH 668,563 668,214 667,553 667,553 667,553 667,553 667,553 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.86% 5.12% 4.59% 4.80% 5.26% 5.19% 8.23% -
ROE 4.69% 3.36% 3.24% 2.61% 2.69% 2.68% 2.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.82 20.95 21.48 16.96 15.21 14.70 7.89 65.41%
EPS 1.59 1.08 1.00 0.78 0.78 0.76 0.64 83.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.31 0.30 0.29 0.28 0.27 16.56%
Adjusted Per Share Value based on latest NOSH - 667,553
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.75 20.84 21.36 16.87 15.12 14.62 7.85 65.51%
EPS 1.59 1.07 1.00 0.78 0.78 0.75 0.65 81.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3386 0.3184 0.3083 0.2984 0.2884 0.2785 0.2685 16.67%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.30 1.32 1.17 0.85 0.855 0.725 0.66 -
P/RPS 7.73 6.30 5.45 5.01 5.62 4.93 8.37 -5.15%
P/EPS 81.59 122.78 116.56 108.76 109.70 96.53 101.68 -13.61%
EY 1.23 0.81 0.86 0.92 0.91 1.04 0.98 16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 4.13 3.77 2.83 2.95 2.59 2.44 34.71%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 22/08/23 25/05/23 27/02/23 29/11/22 29/08/22 -
Price 1.50 1.24 1.27 1.01 0.955 0.745 0.76 -
P/RPS 8.92 5.92 5.91 5.95 6.28 5.07 9.63 -4.96%
P/EPS 94.15 115.34 126.52 129.24 122.53 99.19 117.09 -13.49%
EY 1.06 0.87 0.79 0.77 0.82 1.01 0.85 15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 3.88 4.10 3.37 3.29 2.66 2.81 34.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment