[SLVEST] YoY Quarter Result on 30-Sep-2023 [#2]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 7.16%
YoY- 43.22%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 139,903 98,151 30,222 62,163 102,404 0 -
PBT 9,791 7,343 1,432 5,708 4,516 0 -
Tax -2,628 -2,251 -308 -1,642 -912 0 -
NP 7,163 5,092 1,124 4,066 3,604 0 -
-
NP to SH 7,181 5,014 1,027 4,001 3,656 0 -
-
Tax Rate 26.84% 30.66% 21.51% 28.77% 20.19% - -
Total Cost 132,740 93,059 29,098 58,097 98,800 0 -
-
Net Worth 213,736 186,915 163,298 85,937 54,687 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 213,736 186,915 163,298 85,937 54,687 0 -
NOSH 668,214 667,553 663,953 390,624 390,624 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.12% 5.19% 3.72% 6.54% 3.52% 0.00% -
ROE 3.36% 2.68% 0.63% 4.66% 6.69% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.95 14.70 4.63 15.91 26.22 0.00 -
EPS 1.08 0.76 0.16 1.02 1.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.28 0.25 0.22 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,214
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.21 14.18 4.36 8.98 14.79 0.00 -
EPS 1.04 0.72 0.15 0.58 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3087 0.27 0.2358 0.1241 0.079 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.32 0.725 1.30 1.22 0.00 0.00 -
P/RPS 6.30 4.93 28.10 7.67 0.00 0.00 -
P/EPS 122.78 96.53 826.83 119.11 0.00 0.00 -
EY 0.81 1.04 0.12 0.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 2.59 5.20 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/23 29/11/22 29/11/21 25/11/20 20/11/19 - -
Price 1.24 0.745 1.17 1.46 0.00 0.00 -
P/RPS 5.92 5.07 25.29 9.17 0.00 0.00 -
P/EPS 115.34 99.19 744.14 142.54 0.00 0.00 -
EY 0.87 1.01 0.13 0.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 2.66 4.68 6.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment