[SPRING] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -46.22%
YoY- 139.55%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 11,348 10,205 11,741 9,725 10,059 13,799 22,844 -37.35%
PBT 484 532 237 391 623 1,617 6,958 -83.16%
Tax -154 -62 -538 14 130 -305 -1,996 -81.96%
NP 330 470 -301 405 753 1,312 4,962 -83.66%
-
NP to SH 330 470 -301 405 753 1,312 4,962 -83.66%
-
Tax Rate 31.82% 11.65% 227.00% -3.58% -20.87% 18.86% 28.69% -
Total Cost 11,018 9,735 12,042 9,320 9,306 12,487 17,882 -27.65%
-
Net Worth 78,980 78,980 78,980 78,980 78,980 78,980 7,920 365.25%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 78,980 78,980 78,980 78,980 78,980 78,980 7,920 365.25%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.91% 4.61% -2.56% 4.16% 7.49% 9.51% 21.72% -
ROE 0.42% 0.60% -0.38% 0.51% 0.95% 1.66% 62.65% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.73 2.45 2.82 2.34 2.42 3.32 54.80 -86.53%
EPS 0.08 0.11 -0.07 0.10 0.18 0.32 1.19 -83.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.73 2.45 2.82 2.34 2.42 3.32 5.50 -37.39%
EPS 0.08 0.11 -0.07 0.10 0.18 0.32 1.19 -83.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.0191 364.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.17 0.18 0.195 0.215 0.285 0.295 -
P/RPS 5.86 6.92 6.37 8.34 8.88 8.59 0.54 392.30%
P/EPS 201.55 150.36 -248.59 200.15 118.69 90.30 2.48 1791.40%
EY 0.50 0.67 -0.40 0.50 0.84 1.11 40.35 -94.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.95 1.03 1.13 1.50 1.55 -33.60%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 23/02/23 29/11/22 25/08/22 24/05/22 25/02/22 -
Price 0.165 0.16 0.185 0.17 0.21 0.255 0.31 -
P/RPS 6.04 6.52 6.55 7.27 8.68 7.68 0.57 384.52%
P/EPS 207.84 141.51 -255.49 174.49 115.93 80.79 2.60 1770.63%
EY 0.48 0.71 -0.39 0.57 0.86 1.24 38.40 -94.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.84 0.97 0.89 1.11 1.34 1.63 -34.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment