[ACO] QoQ Quarter Result on 30-Nov-2022 [#3]

Announcement Date
18-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -16.59%
YoY- -54.61%
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 33,816 31,113 27,735 29,180 39,290 36,302 33,610 0.40%
PBT 1,572 747 557 1,863 2,036 3,059 1,130 24.54%
Tax -570 -287 -344 -485 -384 -561 -166 127.09%
NP 1,002 460 213 1,378 1,652 2,498 964 2.60%
-
NP to SH 1,002 460 213 1,378 1,652 2,498 964 2.60%
-
Tax Rate 36.26% 38.42% 61.76% 26.03% 18.86% 18.34% 14.69% -
Total Cost 32,814 30,653 27,522 27,802 37,638 33,804 32,646 0.34%
-
Net Worth 90,316 90,316 90,316 90,316 86,842 86,842 82,334 6.34%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - 694 - - - 694 - -
Div Payout % - 151.03% - - - 27.81% - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 90,316 90,316 90,316 90,316 86,842 86,842 82,334 6.34%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 347,371 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 2.96% 1.48% 0.77% 4.72% 4.20% 6.88% 2.87% -
ROE 1.11% 0.51% 0.24% 1.53% 1.90% 2.88% 1.17% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 9.73 8.96 7.98 8.40 11.31 10.45 9.80 -0.47%
EPS 0.29 0.13 0.06 0.40 0.48 0.72 0.28 2.36%
DPS 0.00 0.20 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.25 0.25 0.24 5.46%
Adjusted Per Share Value based on latest NOSH - 347,371
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 9.73 8.96 7.98 8.40 11.31 10.45 9.68 0.34%
EPS 0.29 0.13 0.06 0.40 0.48 0.72 0.28 2.36%
DPS 0.00 0.20 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.25 0.25 0.237 6.35%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.225 0.205 0.225 0.205 0.21 0.23 0.26 -
P/RPS 2.31 2.29 2.82 2.44 1.86 2.20 2.65 -8.72%
P/EPS 78.00 154.81 366.94 51.68 44.16 31.98 92.53 -10.73%
EY 1.28 0.65 0.27 1.94 2.26 3.13 1.08 11.95%
DY 0.00 0.98 0.00 0.00 0.00 0.87 0.00 -
P/NAPS 0.87 0.79 0.87 0.79 0.84 0.92 1.08 -13.38%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 25/10/23 26/07/23 26/04/23 18/01/23 26/10/22 28/07/22 27/04/22 -
Price 0.24 0.225 0.215 0.235 0.21 0.215 0.24 -
P/RPS 2.47 2.51 2.69 2.80 1.86 2.06 2.45 0.54%
P/EPS 83.20 169.91 350.63 59.24 44.16 29.90 85.41 -1.72%
EY 1.20 0.59 0.29 1.69 2.26 3.34 1.17 1.69%
DY 0.00 0.89 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 0.92 0.87 0.83 0.90 0.84 0.86 1.00 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment