[ACO] QoQ Cumulative Quarter Result on 30-Nov-2022 [#3]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
18-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 33.2%
YoY- -9.36%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 64,929 31,113 132,507 104,772 75,592 36,302 124,930 -35.28%
PBT 2,319 747 7,515 6,958 5,095 3,059 9,016 -59.45%
Tax -857 -287 -1,774 -1,430 -945 -561 -1,953 -42.16%
NP 1,462 460 5,741 5,528 4,150 2,498 7,063 -64.90%
-
NP to SH 1,462 460 5,741 5,528 4,150 2,498 7,063 -64.90%
-
Tax Rate 36.96% 38.42% 23.61% 20.55% 18.55% 18.34% 21.66% -
Total Cost 63,467 30,653 126,766 99,244 71,442 33,804 117,867 -33.73%
-
Net Worth 90,316 90,316 90,316 90,316 86,842 86,842 82,334 6.34%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 694 694 694 694 694 - - -
Div Payout % 47.52% 151.03% 12.10% 12.57% 16.74% - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 90,316 90,316 90,316 90,316 86,842 86,842 82,334 6.34%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 347,371 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 2.25% 1.48% 4.33% 5.28% 5.49% 6.88% 5.65% -
ROE 1.62% 0.51% 6.36% 6.12% 4.78% 2.88% 8.58% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 18.69 8.96 38.15 30.16 21.76 10.45 36.42 -35.82%
EPS 0.42 0.13 1.65 1.60 1.19 0.72 2.06 -65.25%
DPS 0.20 0.20 0.20 0.20 0.20 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.25 0.25 0.24 5.46%
Adjusted Per Share Value based on latest NOSH - 347,371
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 18.69 8.96 38.15 30.16 21.76 10.45 35.96 -35.27%
EPS 0.42 0.13 1.65 1.60 1.19 0.72 2.03 -64.91%
DPS 0.20 0.20 0.20 0.20 0.20 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.25 0.25 0.237 6.35%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.225 0.205 0.225 0.205 0.21 0.23 0.26 -
P/RPS 1.20 2.29 0.59 0.68 0.97 2.20 0.71 41.75%
P/EPS 53.46 154.81 13.61 12.88 17.58 31.98 12.63 160.98%
EY 1.87 0.65 7.35 7.76 5.69 3.13 7.92 -61.69%
DY 0.89 0.98 0.89 0.98 0.95 0.00 0.00 -
P/NAPS 0.87 0.79 0.87 0.79 0.84 0.92 1.08 -13.38%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 25/10/23 26/07/23 26/04/23 18/01/23 26/10/22 28/07/22 27/04/22 -
Price 0.24 0.225 0.215 0.235 0.21 0.215 0.24 -
P/RPS 1.28 2.51 0.56 0.78 0.97 2.06 0.66 55.32%
P/EPS 57.02 169.91 13.01 14.77 17.58 29.90 11.66 187.27%
EY 1.75 0.59 7.69 6.77 5.69 3.34 8.58 -65.24%
DY 0.83 0.89 0.93 0.85 0.95 0.00 0.00 -
P/NAPS 0.92 0.87 0.83 0.90 0.84 0.86 1.00 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment