[RL] QoQ Quarter Result on 31-Mar-2022

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -456.95%
YoY- -3272.45%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 32,426 41,427 17,169 6,476 33,837 38,189 28,533 8.87%
PBT 4,798 2,560 -3,000 -4,134 2,176 9,207 5,335 -6.81%
Tax -835 -894 -171 814 -562 -2,712 -1,370 -28.04%
NP 3,963 1,666 -3,171 -3,320 1,614 6,495 3,965 -0.03%
-
NP to SH 3,359 428 -3,316 -3,109 871 5,839 3,952 -10.24%
-
Tax Rate 17.40% 34.92% - - 25.83% 29.46% 25.68% -
Total Cost 28,463 39,761 20,340 9,796 32,223 31,694 24,568 10.27%
-
Net Worth 81,140 75,344 75,515 78,420 77,149 74,291 65,550 15.24%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - 1,425 -
Div Payout % - - - - - - 36.06% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 81,140 75,344 75,515 78,420 77,149 74,291 65,550 15.24%
NOSH 290,445 290,445 290,445 290,445 290,445 290,445 285,000 1.26%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.22% 4.02% -18.47% -51.27% 4.77% 17.01% 13.90% -
ROE 4.14% 0.57% -4.39% -3.96% 1.13% 7.86% 6.03% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.19 14.30 5.91 2.23 11.84 13.37 10.01 7.69%
EPS 1.16 0.15 -1.14 -1.07 0.30 2.04 1.39 -11.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.28 0.26 0.26 0.27 0.27 0.26 0.23 13.97%
Adjusted Per Share Value based on latest NOSH - 290,445
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.68 12.37 5.13 1.93 10.10 11.40 8.52 8.85%
EPS 1.00 0.13 -0.99 -0.93 0.26 1.74 1.18 -10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.2423 0.225 0.2255 0.2342 0.2304 0.2219 0.1958 15.21%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.36 0.365 0.35 0.425 0.54 0.595 0.49 -
P/RPS 3.22 2.55 5.92 19.06 4.56 4.45 4.89 -24.25%
P/EPS 31.06 247.13 -30.66 -39.70 177.15 29.12 35.34 -8.22%
EY 3.22 0.40 -3.26 -2.52 0.56 3.43 2.83 8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 1.29 1.40 1.35 1.57 2.00 2.29 2.13 -28.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 10/03/23 17/11/22 29/08/22 23/05/22 22/02/22 19/11/21 25/08/21 -
Price 0.335 0.385 0.36 0.425 0.49 0.575 0.545 -
P/RPS 2.99 2.69 6.09 19.06 4.14 4.30 5.44 -32.82%
P/EPS 28.90 260.67 -31.53 -39.70 160.75 28.14 39.30 -18.48%
EY 3.46 0.38 -3.17 -2.52 0.62 3.55 2.54 22.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
P/NAPS 1.20 1.48 1.38 1.57 1.81 2.21 2.37 -36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment