[ANEKA] QoQ Quarter Result on 31-Aug-2023 [#4]

Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-Aug-2023 [#4]
Profit Trend
QoQ- 115.86%
YoY- 104.84%
Quarter Report
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 41,846 54,218 58,780 51,515 41,246 42,976 52,845 -14.39%
PBT 745 787 1,530 1,254 -2,420 -4,177 -4,502 -
Tax -197 -237 -145 -901 -440 -182 -122 37.59%
NP 548 550 1,385 353 -2,860 -4,359 -4,624 -
-
NP to SH 562 121 1,275 588 -3,708 -5,122 -4,388 -
-
Tax Rate 26.44% 30.11% 9.48% 71.85% - - - -
Total Cost 41,298 53,668 57,395 51,162 44,106 47,335 57,469 -19.75%
-
Net Worth 86,023 85,759 85,629 83,115 75,245 78,551 83,403 2.08%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 86,023 85,759 85,629 83,115 75,245 78,551 83,403 2.08%
NOSH 659,055 652,661 652,661 652,661 592,485 592,485 591,935 7.41%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 1.31% 1.01% 2.36% 0.69% -6.93% -10.14% -8.75% -
ROE 0.65% 0.14% 1.49% 0.71% -4.93% -6.52% -5.26% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 6.41 8.31 9.01 8.13 6.96 7.26 8.93 -19.81%
EPS 0.09 0.02 0.20 0.09 -0.63 -0.87 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.1314 0.1312 0.1311 0.127 0.1327 0.1409 -4.39%
Adjusted Per Share Value based on latest NOSH - 652,661
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 6.18 8.00 8.67 7.60 6.09 6.34 7.80 -14.36%
EPS 0.08 0.02 0.19 0.09 -0.55 -0.76 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.127 0.1266 0.1264 0.1227 0.111 0.1159 0.1231 2.09%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.195 0.185 0.175 0.175 0.185 0.19 0.145 -
P/RPS 3.04 2.23 1.94 2.15 2.66 2.62 1.62 52.08%
P/EPS 226.64 997.87 89.58 188.69 -29.56 -21.96 -19.56 -
EY 0.44 0.10 1.12 0.53 -3.38 -4.55 -5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.41 1.33 1.33 1.46 1.43 1.03 27.30%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 24/04/24 23/01/24 26/10/23 27/07/23 27/04/23 19/01/23 -
Price 0.185 0.27 0.18 0.175 0.225 0.18 0.185 -
P/RPS 2.89 3.25 2.00 2.15 3.23 2.48 2.07 24.89%
P/EPS 215.01 1,456.35 92.14 188.69 -35.95 -20.80 -24.96 -
EY 0.47 0.07 1.09 0.53 -2.78 -4.81 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.05 1.37 1.33 1.77 1.36 1.31 4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment