[RAMSSOL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -43.9%
YoY- 50.65%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,465 17,310 14,423 7,853 6,117 10,127 6,454 108.32%
PBT 4,590 4,883 4,534 1,608 1,327 2,126 2,010 73.15%
Tax 19 -542 -430 -737 -8 -4 -5 -
NP 4,609 4,341 4,104 871 1,319 2,122 2,005 73.91%
-
NP to SH 4,358 4,354 4,174 809 1,442 2,213 2,100 62.48%
-
Tax Rate -0.41% 11.10% 9.48% 45.83% 0.60% 0.19% 0.25% -
Total Cost 14,856 12,969 10,319 6,982 4,798 8,005 4,449 122.91%
-
Net Worth 102,386 95,689 89,309 82,984 68,275 58,888 58,733 44.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 102,386 95,689 89,309 82,984 68,275 58,888 58,733 44.69%
NOSH 332,033 318,963 318,963 318,963 306,541 245,356 245,356 22.27%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 23.68% 25.08% 28.45% 11.09% 21.56% 20.95% 31.07% -
ROE 4.26% 4.55% 4.67% 0.97% 2.11% 3.76% 3.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.08 5.43 4.52 2.56 2.42 4.13 2.64 74.12%
EPS 1.36 1.37 1.31 0.26 0.57 0.90 0.86 35.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.28 0.27 0.27 0.24 0.24 21.07%
Adjusted Per Share Value based on latest NOSH - 318,963
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.50 4.89 4.08 2.22 1.73 2.86 1.82 108.60%
EPS 1.23 1.23 1.18 0.23 0.41 0.63 0.59 62.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2704 0.2523 0.2345 0.1929 0.1664 0.166 44.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.56 0.65 0.445 0.38 0.48 0.325 0.335 -
P/RPS 9.21 11.98 9.84 14.87 19.84 7.87 12.70 -19.23%
P/EPS 41.11 47.62 34.01 144.37 84.17 36.03 39.04 3.49%
EY 2.43 2.10 2.94 0.69 1.19 2.78 2.56 -3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.17 1.59 1.41 1.78 1.35 1.40 15.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 11/11/24 24/07/24 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 -
Price 0.71 0.735 0.46 0.37 0.39 0.35 0.40 -
P/RPS 11.67 13.54 10.17 14.48 16.12 8.48 15.17 -16.00%
P/EPS 52.13 53.84 35.15 140.57 68.39 38.81 46.61 7.72%
EY 1.92 1.86 2.84 0.71 1.46 2.58 2.15 -7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.45 1.64 1.37 1.44 1.46 1.67 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment