[ORGABIO] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -92.7%
YoY- 105.92%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 20,904 22,430 18,656 12,150 13,224 12,319 18,817 7.27%
PBT 1,421 2,366 1,730 132 667 -652 245 223.15%
Tax -447 -246 -759 -86 -37 -94 -234 54.01%
NP 974 2,120 971 46 630 -746 11 1892.03%
-
NP to SH 974 2,120 971 46 630 -746 11 1892.03%
-
Tax Rate 31.46% 10.40% 43.87% 65.15% 5.55% - 95.51% -
Total Cost 19,930 20,310 17,685 12,104 12,594 13,065 18,806 3.94%
-
Net Worth 54,530 54,530 52,052 51,390 52,052 52,052 52,052 3.15%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 54,530 54,530 52,052 51,390 52,052 52,052 52,052 3.15%
NOSH 247,868 247,868 247,868 247,868 247,868 247,868 247,868 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.66% 9.45% 5.20% 0.38% 4.76% -6.06% 0.06% -
ROE 1.79% 3.89% 1.87% 0.09% 1.21% -1.43% 0.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.43 9.05 7.53 4.96 5.34 4.97 7.59 7.25%
EPS 0.39 0.85 0.39 0.02 0.25 -0.30 0.01 1052.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.21 0.21 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 247,868
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.40 9.01 7.50 4.88 5.31 4.95 7.56 7.28%
EPS 0.39 0.85 0.39 0.02 0.25 -0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2191 0.2191 0.2092 0.2065 0.2092 0.2092 0.2092 3.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.40 0.285 0.26 0.24 0.285 0.315 0.35 -
P/RPS 4.74 3.15 3.45 4.83 5.34 6.34 4.61 1.87%
P/EPS 101.79 33.32 66.37 1,276.78 112.13 -104.66 7,886.71 -94.51%
EY 0.98 3.00 1.51 0.08 0.89 -0.96 0.01 2031.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.30 1.24 1.14 1.36 1.50 1.67 5.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 23/02/24 30/11/23 25/08/23 29/05/23 23/02/23 -
Price 0.375 0.42 0.25 0.27 0.265 0.27 0.355 -
P/RPS 4.45 4.64 3.32 5.44 4.97 5.43 4.68 -3.30%
P/EPS 95.43 49.11 63.82 1,436.38 104.26 -89.71 7,999.38 -94.79%
EY 1.05 2.04 1.57 0.07 0.96 -1.11 0.01 2131.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.91 1.19 1.29 1.26 1.29 1.69 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment