[INFOTEC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -31.22%
YoY- 85.88%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 26,915 16,303 16,177 12,533 28,374 28,523 7,081 142.96%
PBT 11,585 7,157 3,968 3,082 4,401 9,886 629 593.73%
Tax -3,683 -1,954 -270 -634 -842 -2,850 -423 321.56%
NP 7,902 5,203 3,698 2,448 3,559 7,036 206 1029.86%
-
NP to SH 7,902 5,203 3,698 2,448 3,559 7,036 206 1029.86%
-
Tax Rate 31.79% 27.30% 6.80% 20.57% 19.13% 28.83% 67.25% -
Total Cost 19,013 11,100 12,479 10,085 24,815 21,487 6,875 96.65%
-
Net Worth 57,996 54,484 54,484 50,852 31,316 22,965 4,985 411.14%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 3,414 5,012 5,012 1,856 - - -
Div Payout % - 65.62% 135.55% 204.76% 52.17% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 57,996 54,484 54,484 50,852 31,316 22,965 4,985 411.14%
NOSH 362,477 363,229 363,229 363,229 223,686 176,660 83,094 166.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 29.36% 31.91% 22.86% 19.53% 12.54% 24.67% 2.91% -
ROE 13.63% 9.55% 6.79% 4.81% 11.36% 30.64% 4.13% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.43 4.49 4.45 3.45 12.68 16.15 8.52 -8.69%
EPS 2.18 1.43 1.02 0.67 1.59 3.98 0.25 321.98%
DPS 0.00 0.94 1.38 1.38 0.83 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.14 0.13 0.06 91.95%
Adjusted Per Share Value based on latest NOSH - 363,229
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.43 4.50 4.46 3.46 7.83 7.87 1.95 143.35%
EPS 2.18 1.44 1.02 0.68 0.98 1.94 0.06 989.83%
DPS 0.00 0.94 1.38 1.38 0.51 0.00 0.00 -
NAPS 0.16 0.1503 0.1503 0.1403 0.0864 0.0634 0.0138 409.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.76 0.785 0.815 0.815 0.85 0.42 0.00 -
P/RPS 10.24 17.49 18.30 23.62 6.70 2.60 0.00 -
P/EPS 34.86 54.80 80.05 120.93 53.42 10.55 0.00 -
EY 2.87 1.82 1.25 0.83 1.87 9.48 0.00 -
DY 0.00 1.20 1.69 1.69 0.98 0.00 0.00 -
P/NAPS 4.75 5.23 5.43 5.82 6.07 3.23 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 20/11/23 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 -
Price 0.765 0.79 0.80 0.745 0.99 0.50 0.355 -
P/RPS 10.30 17.60 17.96 21.59 7.80 3.10 4.17 82.42%
P/EPS 35.09 55.15 78.58 110.54 62.22 12.55 143.20 -60.74%
EY 2.85 1.81 1.27 0.90 1.61 7.97 0.70 154.32%
DY 0.00 1.19 1.72 1.85 0.84 0.00 0.00 -
P/NAPS 4.78 5.27 5.33 5.32 7.07 3.85 5.92 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment