[INFOTEC] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 9.33%
YoY- 906.0%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 71,928 73,387 85,607 76,511 72,841 44,467 15,944 172.27%
PBT 25,792 18,608 21,337 17,998 16,668 12,267 2,381 387.45%
Tax -6,541 -3,700 -4,596 -4,749 -4,550 -3,708 -858 285.92%
NP 19,251 14,908 16,741 13,249 12,118 8,559 1,523 440.12%
-
NP to SH 19,251 14,908 16,741 13,249 12,118 8,559 1,523 440.12%
-
Tax Rate 25.36% 19.88% 21.54% 26.39% 27.30% 30.23% 36.04% -
Total Cost 52,677 58,479 68,866 63,262 60,723 35,908 14,421 136.62%
-
Net Worth 57,996 54,484 54,484 50,852 31,316 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 13,439 15,296 11,881 6,869 1,856 - - -
Div Payout % 69.81% 102.60% 70.97% 51.85% 15.32% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 57,996 54,484 54,484 50,852 31,316 0 0 -
NOSH 362,477 363,229 363,229 363,229 223,686 176,660 83,094 166.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 26.76% 20.31% 19.56% 17.32% 16.64% 19.25% 9.55% -
ROE 33.19% 27.36% 30.73% 26.05% 38.70% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.84 20.20 23.57 21.06 32.56 25.17 19.19 2.23%
EPS 5.31 4.10 4.61 3.65 5.42 4.84 1.83 103.04%
DPS 3.70 4.21 3.27 1.89 0.83 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,229
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.84 20.25 23.62 21.11 20.10 12.27 4.40 172.18%
EPS 5.31 4.11 4.62 3.66 3.34 2.36 0.42 440.20%
DPS 3.70 4.22 3.28 1.90 0.51 0.00 0.00 -
NAPS 0.16 0.1503 0.1503 0.1403 0.0864 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.76 0.785 0.815 0.815 0.85 0.42 0.00 -
P/RPS 3.83 3.89 3.46 3.87 2.61 1.67 0.00 -
P/EPS 14.31 19.13 17.68 22.34 15.69 8.67 0.00 -
EY 6.99 5.23 5.66 4.48 6.37 11.54 0.00 -
DY 4.87 5.36 4.01 2.32 0.98 0.00 0.00 -
P/NAPS 4.75 5.23 5.43 5.82 6.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 20/11/23 15/08/23 23/05/23 15/02/23 - - -
Price 0.765 0.79 0.80 0.745 0.99 0.00 0.00 -
P/RPS 3.86 3.91 3.39 3.54 3.04 0.00 0.00 -
P/EPS 14.40 19.25 17.36 20.42 18.27 0.00 0.00 -
EY 6.94 5.20 5.76 4.90 5.47 0.00 0.00 -
DY 4.84 5.33 4.09 2.54 0.84 0.00 0.00 -
P/NAPS 4.78 5.27 5.33 5.32 7.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment