[UMC] QoQ Quarter Result on 30-Apr-2023 [#3]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
07-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- -30.04%
YoY- 58.24%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 13,480 14,524 12,015 9,585 12,518 11,314 7,411 48.84%
PBT 3,947 2,626 4,499 2,460 3,725 2,248 304 449.83%
Tax -1,379 -531 -1,092 -413 -816 -247 264 -
NP 2,568 2,095 3,407 2,047 2,909 2,001 568 172.67%
-
NP to SH 2,480 1,889 3,371 2,035 2,909 2,001 568 166.42%
-
Tax Rate 34.94% 20.22% 24.27% 16.79% 21.91% 10.99% -86.84% -
Total Cost 10,912 12,429 8,608 7,538 9,609 9,313 6,843 36.37%
-
Net Worth 67,378 64,873 63,003 59,638 57,582 56,086 52,683 17.77%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 67,378 64,873 63,003 59,638 57,582 56,086 52,683 17.77%
NOSH 373,910 373,910 373,910 373,910 373,910 373,910 373,910 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 19.05% 14.42% 28.36% 21.36% 23.24% 17.69% 7.66% -
ROE 3.68% 2.91% 5.35% 3.41% 5.05% 3.57% 1.08% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 3.61 3.88 3.21 2.56 3.35 3.03 1.98 49.08%
EPS 0.66 0.51 0.90 0.54 0.78 0.54 0.15 167.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1735 0.1685 0.1595 0.154 0.15 0.1409 17.76%
Adjusted Per Share Value based on latest NOSH - 373,910
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 3.58 3.86 3.19 2.55 3.32 3.00 1.97 48.75%
EPS 0.66 0.50 0.90 0.54 0.77 0.53 0.15 167.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1789 0.1723 0.1673 0.1584 0.1529 0.149 0.1399 17.76%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.63 0.73 0.705 0.815 0.76 0.645 0.49 -
P/RPS 17.48 18.79 21.94 31.79 22.70 21.32 24.72 -20.57%
P/EPS 94.99 144.50 78.20 149.75 97.69 120.53 322.56 -55.63%
EY 1.05 0.69 1.28 0.67 1.02 0.83 0.31 125.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.21 4.18 5.11 4.94 4.30 3.48 0.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 11/03/24 04/12/23 12/09/23 07/06/23 06/03/23 02/12/22 13/09/22 -
Price 0.66 0.755 0.82 0.75 0.855 0.715 0.88 -
P/RPS 18.31 19.44 25.52 29.26 25.54 23.63 44.40 -44.50%
P/EPS 99.51 149.45 90.95 137.80 109.90 133.61 579.30 -68.99%
EY 1.00 0.67 1.10 0.73 0.91 0.75 0.17 224.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 4.35 4.87 4.70 5.55 4.77 6.25 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment