[COSMOS] QoQ Quarter Result on 30-Apr-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 14,887 15,407 13,842 0 0 0 -
PBT 1,978 499 2,080 0 0 0 -
Tax -430 -447 -530 0 0 0 -
NP 1,548 52 1,550 0 0 0 -
-
NP to SH 1,548 52 1,550 0 0 0 -
-
Tax Rate 21.74% 89.58% 25.48% - - - -
Total Cost 13,339 15,355 12,292 0 0 0 -
-
Net Worth 58,636 50,588 0 0 0 0 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - 1,122 - - - - -
Div Payout % - 2,158.06% - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 58,636 50,588 0 0 0 0 -
NOSH 256,501 224,438 191,358 0 0 0 -
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 10.40% 0.34% 11.20% 0.00% 0.00% 0.00% -
ROE 2.64% 0.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.80 6.86 7.23 0.00 0.00 0.00 -
EPS 0.60 0.02 0.81 0.00 0.00 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.2286 0.2254 0.00 0.138 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.76 5.96 5.35 0.00 0.00 0.00 -
EPS 0.60 0.02 0.60 0.00 0.00 0.00 -
DPS 0.00 0.43 0.00 0.00 0.00 0.00 -
NAPS 0.2268 0.1956 0.00 0.138 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 31/01/23 31/10/22 - - - - -
Price 0.525 0.43 0.00 0.00 0.00 0.00 -
P/RPS 9.05 6.26 0.00 0.00 0.00 0.00 -
P/EPS 86.99 1,855.94 0.00 0.00 0.00 0.00 -
EY 1.15 0.05 0.00 0.00 0.00 0.00 -
DY 0.00 1.16 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/03/23 29/12/22 - - - - -
Price 0.495 0.585 0.00 0.00 0.00 0.00 -
P/RPS 8.53 8.52 0.00 0.00 0.00 0.00 -
P/EPS 82.02 2,524.93 0.00 0.00 0.00 0.00 -
EY 1.22 0.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment