[TTVHB] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 74.95%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,429 16,544 11,977 14,772 10,854 21,660 5,698 49.57%
PBT 1,548 6,512 851 3,498 2,575 8,799 -1,645 -
Tax -375 -1,496 -279 -314 -755 -2,260 304 -
NP 1,173 5,016 572 3,184 1,820 6,539 -1,341 -
-
NP to SH 1,173 5,016 572 3,184 1,820 6,539 -1,341 -
-
Tax Rate 24.22% 22.97% 32.78% 8.98% 29.32% 25.68% - -
Total Cost 9,256 11,528 11,405 11,588 9,034 15,121 7,039 20.00%
-
Net Worth 98,279 98,279 88,919 61,359 61,359 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 98,279 98,279 88,919 61,359 61,359 0 0 -
NOSH 468,000 468,000 468,000 383,500 383,500 382,397 383,142 14.25%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.25% 30.32% 4.78% 21.55% 16.77% 30.19% -23.53% -
ROE 1.19% 5.10% 0.64% 5.19% 2.97% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.23 3.54 2.56 3.85 2.83 5.66 1.49 30.80%
EPS 0.25 1.07 0.12 0.83 0.47 1.71 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.16 0.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 383,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.24 3.55 2.57 3.17 2.33 4.64 1.22 49.88%
EPS 0.25 1.08 0.12 0.68 0.39 1.40 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2107 0.2107 0.1906 0.1315 0.1315 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - - -
Price 1.20 1.07 1.21 0.00 0.00 0.00 0.00 -
P/RPS 53.85 30.27 47.28 0.00 0.00 0.00 0.00 -
P/EPS 478.77 99.83 990.00 0.00 0.00 0.00 0.00 -
EY 0.21 1.00 0.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 5.10 6.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 29/08/23 29/05/23 27/02/23 13/01/23 - - -
Price 0.96 1.12 1.07 1.34 0.00 0.00 0.00 -
P/RPS 43.08 31.68 41.81 34.79 0.00 0.00 0.00 -
P/EPS 383.02 104.50 875.45 161.40 0.00 0.00 0.00 -
EY 0.26 0.96 0.11 0.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 5.33 5.63 8.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment