[MBN] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[MBN] MYMBN BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 166.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBN's Result
MBN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 19,937 22,773 18,352 8,647 23,123 0 0 -
PBT 421 549 -551 -1,568 2,340 0 0 -
Tax -178 -239 47 0 -598 0 0 -
NP 243 310 -504 -1,568 1,742 0 0 -
-
NP to SH 261 329 -497 -1,558 1,742 0 0 -
-
Tax Rate 42.28% 43.53% - - 25.56% - - -
Total Cost 19,694 22,463 18,856 10,215 21,381 0 0 -
-
Net Worth 36,438 36,206 35,898 36,245 18,057 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 36,438 36,206 35,898 36,245 18,057 0 0 -
NOSH 386,000 386,000 386,000 386,000 288,000 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.22% 1.36% -2.75% -18.13% 7.53% 0.00% 0.00% -
ROE 0.72% 0.91% -1.38% -4.30% 9.65% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.17 5.90 4.75 2.24 8.03 0.00 0.00 -
EPS 0.07 0.09 -0.13 -0.40 0.60 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0938 0.093 0.0939 0.0627 0.00 0.0525 47.92%
Adjusted Per Share Value based on latest NOSH - 386,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.17 5.90 4.75 2.24 5.99 0.00 0.00 -
EPS 0.07 0.09 -0.13 -0.40 0.45 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0938 0.093 0.0939 0.0468 0.00 0.0525 47.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.18 0.165 0.19 0.21 0.00 0.00 0.00 -
P/RPS 3.48 2.80 4.00 9.37 0.00 0.00 0.00 -
P/EPS 266.21 193.59 -147.57 -52.03 0.00 0.00 0.00 -
EY 0.38 0.52 -0.68 -1.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.76 2.04 2.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 17/11/23 21/07/23 - - -
Price 0.15 0.19 0.165 0.21 0.00 0.00 0.00 -
P/RPS 2.90 3.22 3.47 9.37 0.00 0.00 0.00 -
P/EPS 221.84 222.92 -128.15 -52.03 0.00 0.00 0.00 -
EY 0.45 0.45 -0.78 -1.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.03 1.77 2.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment