[MBN] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[MBN] MYMBN BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 32.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBN's Result
MBN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 85,420 91,092 67,742 65,853 81,486 0 0 -
PBT 1,940 2,196 1,894 3,260 8,026 0 0 -
Tax -834 -956 -914 -1,281 -2,114 0 0 -
NP 1,106 1,240 980 1,978 5,912 0 0 -
-
NP to SH 1,180 1,316 997 1,992 5,912 0 0 -
-
Tax Rate 42.99% 43.53% 48.26% 39.29% 26.34% - - -
Total Cost 84,314 89,852 66,762 63,874 75,574 0 0 -
-
Net Worth 36,438 36,206 35,898 36,245 18,057 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 36,438 36,206 35,898 36,245 18,057 0 0 -
NOSH 386,000 386,000 386,000 386,000 288,000 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.29% 1.36% 1.45% 3.00% 7.26% 0.00% 0.00% -
ROE 3.24% 3.63% 2.78% 5.50% 32.74% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.13 23.60 17.55 17.06 28.29 0.00 0.00 -
EPS 0.30 0.36 0.26 0.52 2.06 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0938 0.093 0.0939 0.0627 0.00 0.0525 47.92%
Adjusted Per Share Value based on latest NOSH - 386,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.13 23.60 17.55 17.06 21.11 0.00 0.00 -
EPS 0.30 0.36 0.26 0.52 1.53 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0938 0.093 0.0939 0.0468 0.00 0.0525 47.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.18 0.165 0.19 0.21 0.00 0.00 0.00 -
P/RPS 0.81 0.70 1.08 1.23 0.00 0.00 0.00 -
P/EPS 58.88 48.40 73.56 40.69 0.00 0.00 0.00 -
EY 1.70 2.07 1.36 2.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.76 2.04 2.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 17/11/23 21/07/23 - - -
Price 0.15 0.19 0.165 0.21 0.00 0.00 0.00 -
P/RPS 0.68 0.81 0.94 1.23 0.00 0.00 0.00 -
P/EPS 49.07 55.73 63.88 40.69 0.00 0.00 0.00 -
EY 2.04 1.79 1.57 2.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.03 1.77 2.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment