[DAY3] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[DAY3] DAYTHREE DIGITAL BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 78.5%
YoY- 205.63%
Quarter Report
Latest QR
Upcoming QR
DAY3's Result
DAY3's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,012 23,939 23,708 23,595 23,955 23,042 0 -
PBT -1,345 2,276 2,276 3,165 1,812 3,575 0 -
Tax 4,276 -634 -596 -837 -853 -954 0 -
NP 2,931 1,642 1,680 2,328 959 2,621 0 -
-
NP to SH 2,931 1,642 1,680 2,328 959 2,621 0 -
-
Tax Rate - 27.86% 26.19% 26.45% 47.08% 26.69% - -
Total Cost 17,081 22,297 22,028 21,267 22,996 20,421 0 -
-
Net Worth 67,268 67,200 67,200 67,200 62,399 29,567 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 3,504 - - - - -
Div Payout % - - 208.57% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 67,268 67,200 67,200 67,200 62,399 29,567 0 -
NOSH 480,491 480,000 480,000 480,000 480,000 369,600 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.65% 6.86% 7.09% 9.87% 4.00% 11.37% 0.00% -
ROE 4.36% 2.44% 2.50% 3.46% 1.54% 8.86% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.16 4.99 4.94 4.92 4.99 6.23 0.00 -
EPS 0.61 0.34 0.33 0.49 0.20 0.71 0.00 -
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.13 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 480,491
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.16 4.98 4.93 4.91 4.99 4.80 0.00 -
EPS 0.61 0.34 0.35 0.48 0.20 0.55 0.00 -
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1399 0.1399 0.1399 0.1299 0.0615 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.345 0.415 0.35 0.365 0.335 0.00 0.00 -
P/RPS 8.28 8.32 7.09 7.43 6.71 0.00 0.00 -
P/EPS 56.56 121.32 100.00 75.26 167.67 0.00 0.00 -
EY 1.77 0.82 1.00 1.33 0.60 0.00 0.00 -
DY 0.00 0.00 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.96 2.50 2.61 2.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 21/08/24 29/05/24 21/02/24 23/11/23 21/07/23 - -
Price 0.31 0.345 0.35 0.355 0.39 0.00 0.00 -
P/RPS 7.44 6.92 7.09 7.22 7.81 0.00 0.00 -
P/EPS 50.82 100.85 100.00 73.20 195.20 0.00 0.00 -
EY 1.97 0.99 1.00 1.37 0.51 0.00 0.00 -
DY 0.00 0.00 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.46 2.50 2.54 3.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment