[DAY3] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 142.75%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 23,595 23,955 23,042 0 0 0 -
PBT 3,165 1,812 3,575 0 0 0 -
Tax -837 -853 -954 0 0 0 -
NP 2,328 959 2,621 0 0 0 -
-
NP to SH 2,328 959 2,621 0 0 0 -
-
Tax Rate 26.45% 47.08% 26.69% - - - -
Total Cost 21,267 22,996 20,421 0 0 0 -
-
Net Worth 67,200 62,399 29,567 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 67,200 62,399 29,567 0 0 0 -
NOSH 480,000 480,000 369,600 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.87% 4.00% 11.37% 0.00% 0.00% 0.00% -
ROE 3.46% 1.54% 8.86% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.92 4.99 6.23 0.00 0.00 0.00 -
EPS 0.49 0.20 0.71 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.08 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 480,000
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.92 4.99 4.80 0.00 0.00 0.00 -
EPS 0.49 0.20 0.55 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.0616 0.06 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - -
Price 0.365 0.335 0.00 0.00 0.00 0.00 -
P/RPS 7.43 6.71 0.00 0.00 0.00 0.00 -
P/EPS 75.26 167.67 0.00 0.00 0.00 0.00 -
EY 1.33 0.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.58 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 23/11/23 21/07/23 - - - -
Price 0.355 0.39 0.00 0.00 0.00 0.00 -
P/RPS 7.22 7.81 0.00 0.00 0.00 0.00 -
P/EPS 73.20 195.20 0.00 0.00 0.00 0.00 -
EY 1.37 0.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment