[MINOX] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[MINOX] MINOX INTERNATIONAL GROUP BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 100.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MINOX's Result
MINOX's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,024 8,315 9,582 13,553 14,194 0 0 -
PBT 955 79 -1,166 3,659 4,205 0 0 -
Tax -428 -20 -900 -1,306 -899 0 0 -
NP 527 59 -2,066 2,353 3,306 0 0 -
-
NP to SH 601 15 -2,121 2,214 3,310 0 0 -
-
Tax Rate 44.82% 25.32% - 35.69% 21.38% - - -
Total Cost 10,497 8,256 11,648 11,200 10,888 0 0 -
-
Net Worth 72,000 72,000 72,313 56,699 56,699 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 1,800 - - - - - -
Div Payout % - 12,000.00% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 72,000 72,000 72,313 56,699 56,699 0 0 -
NOSH 360,000 360,000 360,000 270,000 270,000 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.78% 0.71% -21.56% 17.36% 23.29% 0.00% 0.00% -
ROE 0.83% 0.02% -2.93% 3.90% 5.84% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.06 2.31 2.78 5.02 5.26 0.00 0.00 -
EPS 0.20 0.00 -0.60 0.80 1.20 0.00 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.21 0.21 0.00 0.18 7.28%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.06 2.31 2.66 3.76 3.94 0.00 0.00 -
EPS 0.20 0.00 -0.59 0.62 0.92 0.00 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.2009 0.1575 0.1575 0.00 0.18 7.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 - - - - -
Price 0.24 0.26 0.275 0.00 0.00 0.00 0.00 -
P/RPS 7.84 11.26 9.88 0.00 0.00 0.00 0.00 -
P/EPS 143.76 6,240.00 -44.65 0.00 0.00 0.00 0.00 -
EY 0.70 0.02 -2.24 0.00 0.00 0.00 0.00 -
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.30 1.31 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 24/05/24 27/02/24 23/11/23 10/10/23 - - -
Price 0.245 0.255 0.25 0.295 0.00 0.00 0.00 -
P/RPS 8.00 11.04 8.98 5.88 0.00 0.00 0.00 -
P/EPS 146.76 6,120.00 -40.59 35.98 0.00 0.00 0.00 -
EY 0.68 0.02 -2.46 2.78 0.00 0.00 0.00 -
DY 0.00 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.28 1.19 1.40 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment