[ZWORLD] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[ZWORLD] ZENWORLD HOLDINGS BERHAD
Announcement Date
12-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -1.63%
YoY- 0.49%
Quarter Report
Latest QR
Upcoming QR
ZWORLD's Result
ZWORLD's Financial Summary
View:
Show?
Quarter Result
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Revenue 22,842 21,842 20,278 18,711 18,583 16,271 14.52%
PBT 7,070 6,808 4,684 4,839 4,842 3,651 30.23%
Tax -1,738 -1,674 -1,405 -1,328 -1,273 -157 161.47%
NP 5,332 5,134 3,279 3,511 3,569 3,494 18.40%
-
NP to SH 5,332 5,134 3,279 3,511 3,569 3,494 18.40%
-
Tax Rate 24.58% 24.59% 30.00% 27.44% 26.29% 4.30% -
Total Cost 17,510 16,708 16,999 15,200 15,014 12,777 13.42%
-
Net Worth 45,000 42,000 36,393 31,200 32,990 0 -
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Div 3,000 3,000 2,799 2,600 - - -
Div Payout % 56.26% 58.43% 85.38% 74.05% - - -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Net Worth 45,000 42,000 36,393 31,200 32,990 0 -
NOSH 300,000 300,000 300,000 260,002 299,915 260,746 5.76%
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
NP Margin 23.34% 23.51% 16.17% 18.76% 19.21% 21.47% -
ROE 11.85% 12.22% 9.01% 11.25% 10.82% 0.00% -
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 7.61 7.28 7.24 7.20 6.20 6.24 8.25%
EPS 1.78 1.71 1.11 1.35 1.19 1.34 12.02%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.12 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,002
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 7.61 7.28 6.76 6.24 6.19 5.42 14.53%
EPS 1.78 1.71 1.09 1.17 1.19 1.16 18.67%
DPS 1.00 1.00 0.93 0.87 0.00 0.00 -
NAPS 0.15 0.14 0.1213 0.104 0.11 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 31/03/20 30/09/19 29/03/19 - - - -
Price 0.60 0.44 0.32 0.00 0.00 0.00 -
P/RPS 7.88 6.04 4.42 0.00 0.00 0.00 -
P/EPS 33.76 25.71 27.32 0.00 0.00 0.00 -
EY 2.96 3.89 3.66 0.00 0.00 0.00 -
DY 1.67 2.27 3.13 0.00 0.00 0.00 -
P/NAPS 4.00 3.14 2.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 29/06/20 22/11/19 28/05/19 12/11/18 - - -
Price 0.60 0.44 0.36 0.24 0.00 0.00 -
P/RPS 7.88 6.04 4.97 3.33 0.00 0.00 -
P/EPS 33.76 25.71 30.74 17.77 0.00 0.00 -
EY 2.96 3.89 3.25 5.63 0.00 0.00 -
DY 1.67 2.27 2.78 4.17 0.00 0.00 -
P/NAPS 4.00 3.14 2.77 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment