[TTV] QoQ TTM Result on 31-Dec-2019 [#2]

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 47,634 24,927 6,068 20,660 74.61%
PBT 9,944 2,208 -7,163 -4,325 -
Tax -884 -52 -259 -355 83.81%
NP 9,060 2,156 -7,422 -4,680 -
-
NP to SH 9,060 2,156 -7,422 -4,680 -
-
Tax Rate 8.89% 2.36% - - -
Total Cost 38,574 22,771 13,490 25,340 32.36%
-
Net Worth 49,854 46,019 42,184 42,184 11.79%
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 49,854 46,019 42,184 42,184 11.79%
NOSH 383,500 383,500 383,500 383,500 0.00%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 19.02% 8.65% -122.31% -22.65% -
ROE 18.17% 4.68% -17.59% -11.09% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 12.42 6.50 1.58 5.39 74.54%
EPS 2.36 0.56 -1.94 -1.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.11 11.79%
Adjusted Per Share Value based on latest NOSH - 383,500
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 12.42 6.50 1.58 5.39 74.54%
EPS 2.36 0.56 -1.94 -1.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.11 11.79%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.205 0.205 0.205 0.205 -
P/RPS 1.65 3.15 12.96 3.81 -42.78%
P/EPS 8.68 36.46 -10.59 -16.80 -
EY 11.52 2.74 -9.44 -5.95 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.71 1.86 1.86 -10.31%
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 23/09/21 26/02/21 18/08/20 26/02/20 -
Price 0.205 0.00 0.205 0.205 -
P/RPS 1.65 0.00 12.96 3.81 -42.78%
P/EPS 8.68 0.00 -10.59 -16.80 -
EY 11.52 0.00 -9.44 -5.95 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 1.86 1.86 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment