[ASTRA] QoQ Quarter Result on 31-Aug-2022 [#1]

Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -21.25%
YoY- -33.63%
View:
Show?
Quarter Result
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
Revenue 9,460 9,745 8,585 10,392 8,899 9,008 8,499 3.63%
PBT 4,040 4,522 3,913 2,560 3,044 3,875 1,922 28.06%
Tax -663 -592 -1,025 -600 -555 -922 -186 52.69%
NP 3,377 3,930 2,888 1,960 2,489 2,953 1,736 24.80%
-
NP to SH 3,377 3,930 2,888 1,960 2,489 2,953 1,736 24.80%
-
Tax Rate 16.41% 13.09% 26.19% 23.44% 18.23% 23.79% 9.68% -
Total Cost 6,083 5,815 5,697 8,432 6,410 6,055 6,763 -3.46%
-
Net Worth 54,949 51,574 46,267 44,716 42,756 40,280 38,102 12.96%
Dividend
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
Net Worth 54,949 51,574 46,267 44,716 42,756 40,280 38,102 12.96%
NOSH 272,163 272,163 272,163 272,163 272,163 272,163 272,163 0.00%
Ratio Analysis
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
NP Margin 35.70% 40.33% 33.64% 18.86% 27.97% 32.78% 20.43% -
ROE 6.15% 7.62% 6.24% 4.38% 5.82% 7.33% 4.56% -
Per Share
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
RPS 3.48 3.58 3.15 3.82 3.27 3.31 3.12 3.70%
EPS 1.24 1.44 1.06 0.72 0.91 1.08 0.64 24.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.1895 0.17 0.1643 0.1571 0.148 0.14 12.96%
Adjusted Per Share Value based on latest NOSH - 272,163
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
RPS 3.48 3.58 3.15 3.82 3.27 3.31 3.12 3.70%
EPS 1.24 1.44 1.06 0.72 0.91 1.08 0.64 24.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.1895 0.17 0.1643 0.1571 0.148 0.14 12.96%
Price Multiplier on Financial Quarter End Date
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
Date 29/02/24 30/08/23 28/02/23 30/08/22 28/02/22 30/08/21 26/02/21 -
Price 0.37 0.37 0.37 0.37 0.37 0.37 0.00 -
P/RPS 10.64 10.33 11.73 9.69 11.32 11.18 0.00 -
P/EPS 29.82 25.62 34.87 51.38 40.46 34.10 0.00 -
EY 3.35 3.90 2.87 1.95 2.47 2.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.95 2.18 2.25 2.36 2.50 0.00 -
Price Multiplier on Announcement Date
29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 CAGR
Date 29/04/24 30/10/23 28/04/23 28/10/22 29/04/22 28/10/21 30/04/21 -
Price 0.37 0.37 0.37 0.37 0.37 0.37 0.37 -
P/RPS 10.64 10.33 11.73 9.69 11.32 11.18 11.85 -3.52%
P/EPS 29.82 25.62 34.87 51.38 40.46 34.10 58.01 -19.87%
EY 3.35 3.90 2.87 1.95 2.47 2.93 1.72 24.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.95 2.18 2.25 2.36 2.50 2.64 -11.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment