[SGBHD] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 229.79%
YoY- -45.8%
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 5,299 4,490 5,686 5,030 5,647 5,345 3,509 14.72%
PBT 695 161 550 68 436 -305 -1,600 -
Tax -568 -114 -264 -14 -94 -16 191 -
NP 127 47 286 54 342 -321 -1,409 -
-
NP to SH 155 47 286 54 342 -321 -1,409 -
-
Tax Rate 81.73% 70.81% 48.00% 20.59% 21.56% - - -
Total Cost 5,172 4,443 5,400 4,976 5,305 5,666 4,918 1.69%
-
Net Worth 8,674 5,114 5,859 5,487 5,487 5,114 5,466 16.64%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - 277 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 8,674 5,114 5,859 5,487 5,487 5,114 5,466 16.64%
NOSH 107,705 93,000 93,000 93,000 93,000 93,000 93,000 5.01%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 2.40% 1.05% 5.03% 1.07% 6.06% -6.01% -40.15% -
ROE 1.79% 0.92% 4.88% 0.98% 6.23% -6.28% -25.77% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 5.62 4.83 6.11 5.41 6.07 5.75 3.79 14.03%
EPS 0.16 0.05 0.31 0.06 0.37 -0.34 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.092 0.055 0.063 0.059 0.059 0.055 0.059 15.96%
Adjusted Per Share Value based on latest NOSH - 107,705
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 4.58 3.88 4.91 4.35 4.88 4.62 3.03 14.76%
EPS 0.13 0.04 0.25 0.05 0.30 -0.28 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
NAPS 0.075 0.0442 0.0506 0.0474 0.0474 0.0442 0.0473 16.60%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.23 0.22 0.295 0.295 0.28 0.28 0.295 -
P/RPS 4.09 4.56 4.83 5.45 4.61 4.87 7.79 -19.32%
P/EPS 139.91 435.32 95.93 508.06 76.14 -81.12 -19.40 -
EY 0.71 0.23 1.04 0.20 1.31 -1.23 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 2.50 4.00 4.68 5.00 4.75 5.09 5.00 -20.62%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 28/02/23 26/08/22 28/02/22 30/08/21 26/02/21 -
Price 0.23 0.23 0.295 0.295 0.295 0.28 0.00 -
P/RPS 4.09 4.76 4.83 5.45 4.86 4.87 0.00 -
P/EPS 139.91 455.11 95.93 508.06 80.22 -81.12 0.00 -
EY 0.71 0.22 1.04 0.20 1.25 -1.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.18 4.68 5.00 5.00 5.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment