[SUNMOW] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 39,860 34,902 30,106 37,250 4.63%
PBT 3,588 2,371 603 2,339 33.11%
Tax -580 -1,080 -426 -851 -22.60%
NP 3,008 1,291 177 1,488 60.08%
-
NP to SH 3,008 1,291 177 1,488 60.08%
-
Tax Rate 16.16% 45.55% 70.65% 36.38% -
Total Cost 36,852 33,611 29,929 35,762 2.02%
-
Net Worth 45,735 42,740 0 28,086 38.53%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 45,735 42,740 0 28,086 38.53%
NOSH 233,940 233,940 221,250 232,500 0.41%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 7.55% 3.70% 0.59% 3.99% -
ROE 6.58% 3.02% 0.00% 5.30% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 17.04 14.92 13.61 16.02 4.21%
EPS 1.29 0.55 0.08 0.64 59.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.1827 0.00 0.1208 37.96%
Adjusted Per Share Value based on latest NOSH - 232,500
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 17.04 14.92 12.87 15.92 4.64%
EPS 1.29 0.55 0.08 0.64 59.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.1827 0.00 0.1201 38.50%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 30/06/22 31/12/21 - - -
Price 0.88 0.95 0.00 0.00 -
P/RPS 5.16 6.37 0.00 0.00 -
P/EPS 68.44 172.15 0.00 0.00 -
EY 1.46 0.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/08/22 28/02/22 - - -
Price 0.95 0.90 0.00 0.00 -
P/RPS 5.58 6.03 0.00 0.00 -
P/EPS 73.88 163.09 0.00 0.00 -
EY 1.35 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 4.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment