[ABFMY1] QoQ Quarter Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 247.88%
YoY- 262.37%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 1,992 10,549 11,382 0 0 0 0 -
PBT 1,650 10,207 11,045 19,789 -13,382 6,426 -1,612 -
Tax 0 0 0 0 0 0 0 -
NP 1,650 10,207 11,045 19,789 -13,382 6,426 -1,612 -
-
NP to SH 1,650 10,207 11,045 19,789 -13,382 6,426 -1,612 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 342 342 337 -19,789 13,382 -6,426 1,612 -64.52%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 7,462 - 7,463 - 8,300 - -
Div Payout % - 73.11% - 37.71% - 129.17% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 485,294 481,462 482,314 481,484 537,429 535,499 537,333 -6.58%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 82.83% 96.76% 97.04% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.41 2.19 2.36 0.00 0.00 0.00 0.00 -
EPS 0.34 2.12 2.29 4.11 -2.49 1.20 -0.30 -
DPS 0.00 1.55 0.00 1.55 0.00 1.55 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,484
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.14 0.74 0.80 0.00 0.00 0.00 0.00 -
EPS 0.12 0.71 0.77 1.38 -0.94 0.45 -0.11 -
DPS 0.00 0.52 0.00 0.52 0.00 0.58 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/09/06 15/09/06 15/09/06 15/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.05 1.05 1.05 1.05 1.05 1.05 1.05 -
P/RPS 255.80 47.92 44.49 0.00 0.00 0.00 0.00 -
P/EPS 308.82 49.53 45.85 25.55 -42.17 87.50 -350.00 -
EY 0.32 2.02 2.18 3.91 -2.37 1.14 -0.29 -
DY 0.00 1.48 0.00 1.48 0.00 1.48 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/09/06 15/09/06 15/09/06 15/09/06 30/08/06 31/05/06 28/02/06 -
Price 1.05 1.05 1.05 1.05 1.05 1.05 1.05 -
P/RPS 255.80 47.92 44.49 0.00 0.00 0.00 0.00 -
P/EPS 308.82 49.53 45.85 25.55 -42.17 87.50 -350.00 -
EY 0.32 2.02 2.18 3.91 -2.37 1.14 -0.29 -
DY 0.00 1.48 0.00 1.48 0.00 1.48 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment