[ABFMY1] QoQ Quarter Result on 30-Sep-2009 [#3]

Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 318.38%
YoY- -13.2%
Quarter Report
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 8,094 7,521 3,195 7,954 0 0 34,908 -62.35%
PBT 7,835 7,267 2,940 7,700 -3,526 -8,044 34,653 -62.98%
Tax 0 0 0 0 0 0 0 -
NP 7,835 7,267 2,940 7,700 -3,526 -8,044 34,653 -62.98%
-
NP to SH 7,835 7,267 2,940 7,700 -3,526 -8,044 34,653 -62.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - 0.00% -
Total Cost 259 254 255 254 3,526 8,044 255 1.04%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 9,613 8,903 - 8,903 - 9,633 - -
Div Payout % 122.70% 122.52% - 115.62% - 0.00% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 480,674 481,258 481,967 481,249 483,013 481,676 481,961 -0.17%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 96.80% 96.62% 92.02% 96.81% 0.00% 0.00% 99.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.68 1.56 0.66 1.65 0.00 0.00 7.24 -62.33%
EPS 1.63 1.51 0.61 1.60 -0.73 -1.67 7.19 -62.92%
DPS 2.00 1.85 0.00 1.85 0.00 2.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,249
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.57 0.53 0.22 0.56 0.00 0.00 2.44 -62.17%
EPS 0.55 0.51 0.21 0.54 -0.25 -0.56 2.42 -62.85%
DPS 0.67 0.62 0.00 0.62 0.00 0.67 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 21/12/09 24/08/09 15/09/06 15/09/06 15/09/06 -
Price 1.08 1.05 1.062 1.06 1.05 1.05 1.05 -
P/RPS 64.14 67.19 160.20 64.13 0.00 0.00 14.50 170.20%
P/EPS 66.26 69.54 174.10 66.25 -143.84 -62.87 14.60 174.87%
EY 1.51 1.44 0.57 1.51 -0.70 -1.59 6.85 -63.60%
DY 1.85 1.76 0.00 1.75 0.00 1.90 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 27/05/10 23/02/10 20/11/09 24/08/09 15/09/06 15/09/06 -
Price 1.064 1.077 1.05 1.062 1.06 1.05 1.05 -
P/RPS 63.19 68.92 158.39 64.26 0.00 0.00 14.50 167.52%
P/EPS 65.28 71.32 172.13 66.38 -145.21 -62.87 14.60 172.15%
EY 1.53 1.40 0.58 1.51 -0.69 -1.59 6.85 -63.28%
DY 1.88 1.72 0.00 1.74 0.00 1.90 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment