[FANG-2XL] QoQ Quarter Result on 31-Mar-2020 [#2]

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 545 605 1,147 -98 0 0 -
PBT 526 587 1,125 -133 0 0 -
Tax 0 0 0 0 0 0 -
NP 526 587 1,125 -133 0 0 -
-
NP to SH 526 587 1,125 -133 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - -
Total Cost 19 18 22 35 0 0 -
-
Net Worth 1,777 2,724 1,915 704 0 0 -
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 1,777 2,724 1,915 704 0 0 -
NOSH 125 219 206 204 0 0 -
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 96.51% 97.02% 98.08% 0.00% 0.00% 0.00% -
ROE 29.59% 21.54% 58.72% -18.87% 0.00% 0.00% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 436.00 276.26 556.80 0.00 0.00 0.00 -
EPS 622.52 268.25 5.46 -0.65 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.2197 12.4418 9.3005 3.4544 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 204
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 22,253.98 24,703.96 46,835.44 0.00 0.00 0.00 -
EPS 21,478.15 23,968.97 45,937.12 -5,430.79 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 725.791 1,112.5986 782.3201 287.7489 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 12/04/19 - -
Price 14.68 0.00 8.96 3.28 3.97 0.00 -
P/RPS 3.37 0.00 1.61 0.00 0.00 0.00 -
P/EPS 3.49 0.00 1.64 -5.03 0.00 0.00 -
EY 28.66 0.00 60.95 -19.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.96 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 25/11/21 28/05/21 01/12/20 21/05/20 - - -
Price 17.20 0.00 10.36 4.64 0.00 0.00 -
P/RPS 3.94 0.00 1.86 0.00 0.00 0.00 -
P/EPS 4.09 0.00 1.90 -7.12 0.00 0.00 -
EY 24.47 0.00 52.71 -14.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 1.11 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment