[FANG-2XL] QoQ Quarter Result on 31-Mar-2023 [#2]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 157.94%
YoY- 280.62%
View:
Show?
Quarter Result
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue -3 533 -892 -274 545 605 1,147 -
PBT -7 522 -901 -289 526 587 1,125 -
Tax 0 0 0 0 0 0 0 -
NP -7 522 -901 -289 526 587 1,125 -
-
NP to SH -7 522 -901 -289 526 587 1,125 -
-
Tax Rate - 0.00% - - 0.00% 0.00% 0.00% -
Total Cost 4 11 9 15 19 18 22 -47.66%
-
Net Worth 0 1,471 819 1,488 1,777 2,724 1,915 -
Dividend
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 0 1,471 819 1,488 1,777 2,724 1,915 -
NOSH 2 182 150 125 125 219 206 -82.80%
Ratio Analysis
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 0.00% 97.94% 0.00% 0.00% 96.51% 97.02% 98.08% -
ROE 0.00% 35.48% -109.94% -19.41% 29.59% 21.54% 58.72% -
Per Share
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 0.00 292.05 0.00 0.00 436.00 276.26 556.80 -
EPS 285.83 285.83 -562.68 231.06 622.52 268.25 5.46 349.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 8.0627 5.4638 11.9091 14.2197 12.4418 9.3005 -
Adjusted Per Share Value based on latest NOSH - 182
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 0.00 21,763.98 0.00 0.00 22,253.98 24,703.96 46,835.44 -
EPS 285.83 21,314.82 -36,790.53 -11,800.73 21,478.15 23,968.97 45,937.12 -85.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 600.8338 334.6545 607.855 725.791 1,112.5986 782.3201 -
Price Multiplier on Financial Quarter End Date
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 -
Price 7.66 7.66 6.10 12.54 14.68 0.00 8.96 -
P/RPS 0.00 2.62 0.00 0.00 3.37 0.00 1.61 -
P/EPS -2.68 2.68 -1.02 -5.42 3.49 0.00 1.64 -
EY -37.31 37.34 -98.47 -18.44 28.66 0.00 60.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.12 1.05 1.03 0.00 0.96 -
Price Multiplier on Announcement Date
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 30/06/23 30/05/23 30/11/22 30/05/22 25/11/21 28/05/21 01/12/20 -
Price 7.66 7.66 5.06 6.50 17.20 0.00 10.36 -
P/RPS 0.00 2.62 0.00 0.00 3.94 0.00 1.86 -
P/EPS -2.68 2.68 -0.84 -2.81 4.09 0.00 1.90 -
EY -37.31 37.34 -118.71 -35.57 24.47 0.00 52.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 0.93 0.55 1.21 0.00 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment