[AMPROP] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 89.8%
YoY- -178.97%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 42,317 44,384 181,756 52,176 96,181 50,433 96,628 -42.24%
PBT 19,316 -252 -2,056 267 -22,299 19,718 18,339 3.51%
Tax -1,458 -628 -401 -1,573 -3,982 -3,474 -2,552 -31.07%
NP 17,858 -880 -2,457 -1,306 -26,281 16,244 15,787 8.54%
-
NP to SH 17,514 -1,351 -2,449 -2,216 -21,733 16,322 15,009 10.80%
-
Tax Rate 7.55% - - 589.14% - 17.62% 13.92% -
Total Cost 24,459 45,264 184,213 53,482 122,462 34,189 80,841 -54.83%
-
Net Worth 371,220 357,050 362,452 365,956 362,216 341,801 304,774 14.01%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 371,220 357,050 362,452 365,956 362,216 341,801 304,774 14.01%
NOSH 951,847 964,999 979,600 963,043 953,201 854,502 802,037 12.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 42.20% -1.98% -1.35% -2.50% -27.32% 32.21% 16.34% -
ROE 4.72% -0.38% -0.68% -0.61% -6.00% 4.78% 4.92% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.45 4.60 18.55 5.42 10.09 5.90 12.05 -48.43%
EPS 1.84 -0.14 -0.25 -0.23 -2.28 1.91 1.87 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.37 0.38 0.38 0.40 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 963,043
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.24 3.40 13.92 4.00 7.37 3.86 7.40 -42.25%
EPS 1.34 -0.10 -0.19 -0.17 -1.66 1.25 1.15 10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.2735 0.2776 0.2803 0.2774 0.2618 0.2334 14.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.39 0.48 0.76 1.03 1.20 1.14 0.99 -
P/RPS 8.77 10.44 4.10 19.01 11.89 19.32 8.22 4.40%
P/EPS 21.20 -342.86 -304.00 -447.62 -52.63 59.68 52.90 -45.55%
EY 4.72 -0.29 -0.33 -0.22 -1.90 1.68 1.89 83.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.30 2.05 2.71 3.16 2.85 2.61 -47.15%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 07/11/08 26/08/08 28/05/08 19/02/08 20/11/07 28/08/07 25/05/07 -
Price 0.34 0.47 0.68 0.84 1.22 1.27 0.70 -
P/RPS 7.65 10.22 3.66 15.50 12.09 21.52 5.81 20.07%
P/EPS 18.48 -335.71 -272.00 -365.05 -53.51 66.49 37.41 -37.42%
EY 5.41 -0.30 -0.37 -0.27 -1.87 1.50 2.67 59.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.27 1.84 2.21 3.21 3.18 1.84 -39.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment