[AMPROP] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 46.47%
YoY- -29.83%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 29,001 29,778 50,200 44,141 54,729 91,632 68,694 -43.69%
PBT 2,338 4,483 -5,564 13,551 5,577 5,794 -8,791 -
Tax -1,168 -1,041 15,345 -1,260 3,146 -407 6,668 -
NP 1,170 3,442 9,781 12,291 8,723 5,387 -2,123 -
-
NP to SH 440 3,097 8,574 12,290 8,391 4,027 17,514 -91.40%
-
Tax Rate 49.96% 23.22% - 9.30% -56.41% 7.02% - -
Total Cost 27,831 26,336 40,419 31,850 46,006 86,245 70,817 -46.31%
-
Net Worth 506,000 527,637 520,156 522,612 622,332 0 371,614 22.82%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 506,000 527,637 520,156 522,612 622,332 0 371,614 22.82%
NOSH 550,000 573,518 571,600 574,299 699,249 959,047 952,857 -30.65%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 4.03% 11.56% 19.48% 27.84% 15.94% 5.88% -3.09% -
ROE 0.09% 0.59% 1.65% 2.35% 1.35% 0.00% 4.71% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.27 5.19 8.78 7.69 7.83 9.55 7.21 -18.84%
EPS 0.08 0.54 1.50 2.14 1.20 1.27 1.85 -87.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.91 0.91 0.89 0.00 0.39 77.11%
Adjusted Per Share Value based on latest NOSH - 574,299
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 2.22 2.28 3.84 3.38 4.19 7.02 5.26 -43.70%
EPS 0.03 0.24 0.66 0.94 0.64 0.31 1.34 -92.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.4041 0.3984 0.4003 0.4767 0.00 0.2846 22.84%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.41 0.38 0.42 0.44 0.50 0.63 0.30 -
P/RPS 7.78 7.32 4.78 5.72 6.39 6.59 4.16 51.73%
P/EPS 512.50 70.37 28.00 20.56 41.67 150.04 16.32 893.28%
EY 0.20 1.42 3.57 4.86 2.40 0.67 6.13 -89.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.46 0.48 0.56 0.00 0.77 -30.07%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 11/11/10 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 -
Price 0.46 0.40 0.41 0.40 0.49 0.17 0.57 -
P/RPS 8.72 7.70 4.67 5.20 6.26 1.78 7.91 6.70%
P/EPS 575.00 74.07 27.33 18.69 40.83 40.49 31.01 599.31%
EY 0.17 1.35 3.66 5.35 2.45 2.47 3.22 -85.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.45 0.44 0.55 0.00 1.46 -51.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment