[AMBANK] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -2.86%
YoY- 108.35%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,231,087 1,184,953 1,161,518 1,123,173 1,183,065 1,120,925 2,096,443 -29.80%
PBT 584,660 478,144 553,942 514,403 316,920 433,390 540,032 5.42%
Tax -131,930 -116,522 -119,996 -96,469 99,869 -95,365 -117,841 7.79%
NP 452,730 361,622 433,946 417,934 416,789 338,025 422,191 4.75%
-
NP to SH 452,641 435,401 419,199 391,750 403,290 321,038 386,604 11.05%
-
Tax Rate 22.57% 24.37% 21.66% 18.75% -31.51% 22.00% 21.82% -
Total Cost 778,357 823,331 727,572 705,239 766,276 782,900 1,674,252 -39.90%
-
Net Worth 17,609,461 17,250,872 17,015,666 16,753,836 16,461,499 16,131,713 15,680,729 8.01%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 198,666 - 165,551 - - - -
Div Payout % - 45.63% - 42.26% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 17,609,461 17,250,872 17,015,666 16,753,836 16,461,499 16,131,713 15,680,729 8.01%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 36.77% 30.52% 37.36% 37.21% 35.23% 30.16% 20.14% -
ROE 2.57% 2.52% 2.46% 2.34% 2.45% 1.99% 2.47% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 37.19 35.79 35.09 33.92 35.72 33.84 64.31 -30.51%
EPS 13.67 13.15 12.66 11.83 12.18 9.69 11.86 9.90%
DPS 0.00 6.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.32 5.21 5.14 5.06 4.97 4.87 4.81 6.92%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 37.15 35.75 35.05 33.89 35.70 33.82 63.26 -29.80%
EPS 13.66 13.14 12.65 11.82 12.17 9.69 11.67 11.03%
DPS 0.00 5.99 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.3134 5.2052 5.1342 5.0552 4.967 4.8675 4.7314 8.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.14 3.90 3.73 3.71 3.17 3.18 2.95 -
P/RPS 11.13 10.90 10.63 10.94 8.87 9.40 4.59 80.19%
P/EPS 30.27 29.66 29.46 31.36 26.03 32.81 24.88 13.92%
EY 3.30 3.37 3.39 3.19 3.84 3.05 4.02 -12.29%
DY 0.00 1.54 0.00 1.35 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.73 0.73 0.64 0.65 0.61 17.75%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 30/11/22 17/08/22 31/05/22 25/02/22 26/11/21 30/08/21 -
Price 3.81 4.17 3.99 3.52 3.43 3.15 3.02 -
P/RPS 10.24 11.65 11.37 10.38 9.60 9.31 4.70 67.82%
P/EPS 27.86 31.71 31.51 29.75 28.17 32.50 25.47 6.14%
EY 3.59 3.15 3.17 3.36 3.55 3.08 3.93 -5.83%
DY 0.00 1.44 0.00 1.42 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 0.78 0.70 0.69 0.65 0.63 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment